Intangible Assets
88,000 GBP2024-01-31
110,000 GBP2023-01-31
Property, Plant & Equipment
497,705 GBP2024-01-31
520,852 GBP2023-01-31
Fixed Assets
585,705 GBP2024-01-31
630,852 GBP2023-01-31
Total Inventories
1,992,039 GBP2024-01-31
1,840,919 GBP2023-01-31
Debtors
466,051 GBP2024-01-31
210,596 GBP2023-01-31
Cash at bank and in hand
320,010 GBP2024-01-31
334,889 GBP2023-01-31
Current Assets
2,778,100 GBP2024-01-31
2,386,404 GBP2023-01-31
Creditors
-1,615,423 GBP2024-01-31
-1,242,088 GBP2023-01-31
Net Current Assets/Liabilities
1,162,677 GBP2024-01-31
1,144,316 GBP2023-01-31
Total Assets Less Current Liabilities
1,748,382 GBP2024-01-31
1,775,168 GBP2023-01-31
Net Assets/Liabilities
1,582,308 GBP2024-01-31
1,605,957 GBP2023-01-31
Equity
Called up share capital
101 GBP2024-01-31
101 GBP2023-01-31
Share premium
1,182,583 GBP2024-01-31
1,182,583 GBP2023-01-31
Retained earnings (accumulated losses)
399,624 GBP2024-01-31
423,273 GBP2023-01-31
Average Number of Employees
172023-02-01 ~ 2024-01-31
162022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
220,000 GBP2024-01-31
220,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
132,000 GBP2024-01-31
110,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
88,000 GBP2024-01-31
110,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
593,053 GBP2024-01-31
615,563 GBP2023-01-31
Furniture and fittings
44,861 GBP2024-01-31
42,417 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
637,914 GBP2024-01-31
657,980 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-283,366 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-283,366 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
116,164 GBP2024-01-31
116,476 GBP2023-01-31
Furniture and fittings
24,045 GBP2024-01-31
20,652 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,209 GBP2024-01-31
137,128 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
76,309 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
3,393 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,702 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-76,621 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,621 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles
476,889 GBP2024-01-31
499,087 GBP2023-01-31
Furniture and fittings
20,816 GBP2024-01-31
21,765 GBP2023-01-31
Other types of inventories not specified separately
1,992,039 GBP2024-01-31
1,840,919 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
135 GBP2024-01-31
104,694 GBP2023-01-31
Prepayments/Accrued Income
Current
48,330 GBP2024-01-31
24,565 GBP2023-01-31
Other Debtors
Current
3,039 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
7,291 GBP2024-01-31
21,220 GBP2023-01-31
Amounts owed by directors
Current
2,318 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
99,192 GBP2024-01-31
89,519 GBP2023-01-31
Trade Creditors/Trade Payables
Current
29,802 GBP2024-01-31
34,696 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Corporation Tax Payable
Current
65,137 GBP2024-01-31
67,635 GBP2023-01-31
Other Taxation & Social Security Payable
Current
18,362 GBP2024-01-31
13,772 GBP2023-01-31
Other Creditors
Current
5,275 GBP2024-01-31
2,975 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
55,069 GBP2024-01-31
23,689 GBP2023-01-31
Amounts owed to directors
Current
203,175 GBP2024-01-31
103,995 GBP2023-01-31
Creditors
Current
1,615,423 GBP2024-01-31
1,242,088 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
88,686 GBP2024-01-31
96,382 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
13,333 GBP2024-01-31
23,333 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
99,192 GBP2024-01-31
89,519 GBP2023-01-31
Between one and five year
88,686 GBP2024-01-31
96,382 GBP2023-01-31
Minimum gross finance lease payments owing
187,878 GBP2024-01-31
185,901 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
187,878 GBP2024-01-31
185,901 GBP2023-01-31