Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
28,261,345 GBP2022-10-01 ~ 2023-09-30
29,925,853 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-24,985,822 GBP2022-10-01 ~ 2023-09-30
-25,852,506 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,275,523 GBP2022-10-01 ~ 2023-09-30
4,073,347 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,655,522 GBP2022-10-01 ~ 2023-09-30
-1,531,630 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,620,001 GBP2022-10-01 ~ 2023-09-30
2,541,717 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,315,251 GBP2022-10-01 ~ 2023-09-30
2,049,639 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,315,251 GBP2022-10-01 ~ 2023-09-30
2,049,639 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
40,815 GBP2023-09-30
13,947 GBP2022-09-30
Debtors
2,311,482 GBP2023-09-30
2,041,911 GBP2022-09-30
Cash at bank and in hand
3,686,483 GBP2023-09-30
3,642,274 GBP2022-09-30
Current Assets
5,997,965 GBP2023-09-30
5,684,185 GBP2022-09-30
Net Current Assets/Liabilities
2,463,846 GBP2023-09-30
2,220,391 GBP2022-09-30
Total Assets Less Current Liabilities
2,504,661 GBP2023-09-30
2,234,338 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
1,000 GBP2021-09-30
Retained earnings (accumulated losses)
2,503,661 GBP2023-09-30
2,233,338 GBP2022-09-30
1,683,699 GBP2021-09-30
Equity
2,504,661 GBP2023-09-30
2,234,338 GBP2022-09-30
1,684,699 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,044,928 GBP2022-10-01 ~ 2023-09-30
-1,500,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-1,044,928 GBP2022-10-01 ~ 2023-09-30
-1,500,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,315,251 GBP2022-10-01 ~ 2023-09-30
2,049,639 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,845,228 GBP2022-10-01 ~ 2023-09-30
1,865,607 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
186,678 GBP2022-10-01 ~ 2023-09-30
202,686 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,212 GBP2022-10-01 ~ 2023-09-30
33,109 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,117,118 GBP2022-10-01 ~ 2023-09-30
2,101,402 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
472022-10-01 ~ 2023-09-30
492021-10-01 ~ 2022-09-30
Director Remuneration
144,766 GBP2022-10-01 ~ 2023-09-30
153,262 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,374 GBP2022-10-01 ~ 2023-09-30
7,918 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
9,000 GBP2022-10-01 ~ 2023-09-30
10,000 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
304,750 GBP2022-10-01 ~ 2023-09-30
492,078 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,953 GBP2023-09-30
10,425 GBP2022-09-30
Computers
40,387 GBP2023-09-30
30,673 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
78,340 GBP2023-09-30
41,098 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,403 GBP2023-09-30
5,984 GBP2022-09-30
Computers
28,122 GBP2023-09-30
21,167 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,525 GBP2023-09-30
27,151 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,419 GBP2022-10-01 ~ 2023-09-30
Computers
6,955 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,374 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
28,550 GBP2023-09-30
4,441 GBP2022-09-30
Computers
12,265 GBP2023-09-30
9,506 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
284,478 GBP2023-09-30
415,199 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,948,461 GBP2023-09-30
1,538,237 GBP2022-09-30
Other Debtors
Current
576 GBP2023-09-30
Prepayments/Accrued Income
Current
177,967 GBP2023-09-30
138,475 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,311,482 GBP2023-09-30
2,041,911 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,362 GBP2022-09-30
Trade Creditors/Trade Payables
Current
327,939 GBP2023-09-30
170,908 GBP2022-09-30
Amounts owed to group undertakings
Current
608,582 GBP2023-09-30
513,393 GBP2022-09-30
Corporation Tax Payable
Current
130,000 GBP2023-09-30
197,782 GBP2022-09-30
Other Taxation & Social Security Payable
Current
41,572 GBP2023-09-30
45,574 GBP2022-09-30
Other Creditors
Current
57,684 GBP2023-09-30
36,918 GBP2022-09-30
Accrued Liabilities
Current
2,368,342 GBP2023-09-30
2,488,857 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,315,251 GBP2022-10-01 ~ 2023-09-30