Average Number of Employees
332023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,864,507 GBP2024-03-31
1,519,830 GBP2023-03-31
Fixed Assets - Investments
86 GBP2024-03-31
86 GBP2023-03-31
Fixed Assets
1,864,593 GBP2024-03-31
1,519,916 GBP2023-03-31
Total Inventories
72,270 GBP2024-03-31
136,042 GBP2023-03-31
Debtors
Current
6,671,010 GBP2024-03-31
4,914,731 GBP2023-03-31
Cash at bank and in hand
2,995,350 GBP2024-03-31
1,365,544 GBP2023-03-31
Current Assets
9,738,630 GBP2024-03-31
6,416,317 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,411,583 GBP2024-03-31
-3,917,288 GBP2023-03-31
Net Current Assets/Liabilities
3,327,047 GBP2024-03-31
2,499,029 GBP2023-03-31
Total Assets Less Current Liabilities
5,191,640 GBP2024-03-31
4,018,945 GBP2023-03-31
Net Assets/Liabilities
4,728,368 GBP2024-03-31
3,588,222 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
4,728,268 GBP2024-03-31
3,588,122 GBP2023-03-31
2,708,062 GBP2022-04-01
Profit/Loss
1,940,146 GBP2023-04-01 ~ 2024-03-31
1,680,060 GBP2022-04-01 ~ 2023-03-31
Equity
4,728,368 GBP2024-03-31
3,588,222 GBP2023-03-31
2,708,162 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,940,146 GBP2023-04-01 ~ 2024-03-31
1,680,060 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-800,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,434,768 GBP2024-03-31
1,826,976 GBP2023-03-31
Motor vehicles
379,206 GBP2024-03-31
276,620 GBP2023-03-31
Office equipment
116,073 GBP2024-03-31
109,798 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,930,047 GBP2024-03-31
2,213,394 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-38,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-39,277 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
514,702 GBP2023-03-31
Motor vehicles
122,495 GBP2023-03-31
Office equipment
56,367 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
693,564 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
213,166 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
245,180 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
103,524 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
26,412 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
129,936 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-3,110 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,140 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
831,392 GBP2024-03-31
Motor vehicles
164,626 GBP2024-03-31
Office equipment
69,522 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,065,540 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,603,376 GBP2024-03-31
1,312,274 GBP2023-03-31
Motor vehicles
214,580 GBP2024-03-31
154,125 GBP2023-03-31
Office equipment
46,551 GBP2024-03-31
53,431 GBP2023-03-31
Finished Goods/Goods for Resale
72,270 GBP2024-03-31
136,042 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,411,343 GBP2024-03-31
4,789,446 GBP2023-03-31
Prepayments/Accrued Income
Current
259,667 GBP2024-03-31
125,285 GBP2023-03-31
Cash and Cash Equivalents
2,995,350 GBP2024-03-31
1,365,544 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,377,945 GBP2024-03-31
2,460,641 GBP2023-03-31
Corporation Tax Payable
Current
272,142 GBP2024-03-31
227,442 GBP2023-03-31
Taxation/Social Security Payable
Current
259,836 GBP2024-03-31
136,869 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
50,765 GBP2024-03-31
226,379 GBP2023-03-31
Other Creditors
Current
16,089 GBP2024-03-31
8,545 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,434,697 GBP2024-03-31
851,372 GBP2023-03-31
Creditors
Current
6,411,583 GBP2024-03-31
3,917,288 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
50,765 GBP2023-03-31
Creditors
Non-current
50,765 GBP2023-03-31
Net Deferred Tax Liability/Asset
-463,272 GBP2024-03-31
-379,958 GBP2023-03-31
-325,105 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-83,314 GBP2023-04-01 ~ 2024-03-31
-54,853 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-463,272 GBP2024-03-31
-379,958 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,500 GBP2024-03-31
37,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,500 GBP2024-03-31
37,500 GBP2023-03-31