Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,148,573 GBP2023-12-31
43,333 GBP2022-12-31
Debtors
1,103,247 GBP2023-12-31
1,482 GBP2022-12-31
Cash at bank and in hand
6,944,844 GBP2023-12-31
16,526,847 GBP2022-12-31
Current Assets
8,048,091 GBP2023-12-31
16,528,329 GBP2022-12-31
Creditors
Current
9,995,442 GBP2023-12-31
17,407,594 GBP2022-12-31
Net Current Assets/Liabilities
-1,947,351 GBP2023-12-31
-879,265 GBP2022-12-31
Total Assets Less Current Liabilities
201,222 GBP2023-12-31
-835,932 GBP2022-12-31
Net Assets/Liabilities
123,780 GBP2023-12-31
-861,200 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
122,780 GBP2023-12-31
-862,200 GBP2022-12-31
Equity
123,780 GBP2023-12-31
-861,200 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
299,480 GBP2023-12-31
40,286 GBP2022-12-31
Computers
57,543 GBP2023-12-31
28,288 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,256,760 GBP2023-12-31
68,574 GBP2022-12-31
Land and buildings
1,899,737 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
82,424 GBP2023-12-31
10,072 GBP2022-12-31
Computers
25,763 GBP2023-12-31
15,169 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,187 GBP2023-12-31
25,241 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
72,352 GBP2023-01-01 ~ 2023-12-31
Computers
10,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,946 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,899,737 GBP2023-12-31
Motor vehicles
217,056 GBP2023-12-31
30,214 GBP2022-12-31
Computers
31,780 GBP2023-12-31
13,119 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
927,608 GBP2023-12-31
Other Debtors
Current
50,000 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
110,831 GBP2023-12-31
Prepayments
Current
9,808 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,103,247 GBP2023-12-31
Amounts falling due within one year, Current
1,482 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,339 GBP2023-12-31
9,973 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,057 GBP2023-12-31
Amounts owed to group undertakings
Current
2,450,000 GBP2023-12-31
650,000 GBP2022-12-31
Corporation Tax Payable
Current
162,137 GBP2023-12-31
Other Taxation & Social Security Payable
Current
70,648 GBP2023-12-31
55,451 GBP2022-12-31
Accrued Liabilities
Current
12,000 GBP2023-12-31
6,300 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,718 GBP2023-12-31
10,339 GBP2022-12-31
Between two and five year, Non-current
4,515 GBP2023-12-31
14,929 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,209 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,284,980 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31