Par Value of Share
Class 1 ordinary share
02022-09-01 ~ 2023-08-31
Fixed Assets - Investments
3,192,842 GBP2023-08-31
2,446,803 GBP2022-08-31
Fixed Assets
3,192,842 GBP2023-08-31
2,446,803 GBP2022-08-31
Debtors
3,086,245 GBP2023-08-31
2,152,109 GBP2022-08-31
Cash at bank and in hand
13,160 GBP2022-08-31
Current Assets
3,086,245 GBP2023-08-31
2,165,269 GBP2022-08-31
Creditors
Current
1,436,020 GBP2023-08-31
720,254 GBP2022-08-31
Net Current Assets/Liabilities
1,650,225 GBP2023-08-31
1,445,015 GBP2022-08-31
Total Assets Less Current Liabilities
4,843,067 GBP2023-08-31
3,891,818 GBP2022-08-31
Creditors
Non-current
1,770,895 GBP2023-08-31
1,151,348 GBP2022-08-31
Net Assets/Liabilities
3,072,172 GBP2023-08-31
2,740,470 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Share premium
284,080 GBP2023-08-31
284,080 GBP2022-08-31
284,080 GBP2021-08-31
Retained earnings (accumulated losses)
2,787,992 GBP2023-08-31
2,456,290 GBP2022-08-31
2,116,184 GBP2021-08-31
Equity
3,072,172 GBP2023-08-31
2,740,470 GBP2022-08-31
2,400,364 GBP2021-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,059,610 GBP2022-09-01 ~ 2023-08-31
-759,220 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-1,059,610 GBP2022-09-01 ~ 2023-08-31
-759,220 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,391,312 GBP2022-09-01 ~ 2023-08-31
1,099,326 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,391,312 GBP2022-09-01 ~ 2023-08-31
1,099,326 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1172022-09-01 ~ 2023-08-31
1012021-09-01 ~ 2022-08-31
Investments in Group Undertakings
Cost valuation
3,192,842 GBP2023-08-31
2,446,803 GBP2022-08-31
Additions to investments
766,929 GBP2023-08-31
Investments in Group Undertakings
3,192,842 GBP2023-08-31
2,446,803 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,397,654 GBP2023-08-31
630,739 GBP2022-08-31
Other Debtors
Current
207,726 GBP2023-08-31
45,776 GBP2022-08-31
Prepayments
Current
368 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,715,349 GBP2023-08-31
682,015 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
864,287 GBP2023-08-31
285,645 GBP2022-08-31
Other Remaining Borrowings
Current
85,744 GBP2023-08-31
16,428 GBP2022-08-31
Trade Creditors/Trade Payables
Current
296 GBP2022-08-31
Amounts owed to group undertakings
Current
100 GBP2022-08-31
Corporation Tax Payable
Current
20,157 GBP2022-08-31
Other Creditors
Current
1,496 GBP2023-08-31
18,140 GBP2022-08-31
Accrued Liabilities
Current
27,499 GBP2023-08-31
43,998 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
777,132 GBP2023-08-31
464,407 GBP2022-08-31
Other Remaining Borrowings
Non-current
993,763 GBP2023-08-31
686,941 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
408,759 GBP2023-08-31
285,645 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
950,031 GBP2023-08-31
302,073 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
408,759 GBP2023-08-31
256,170 GBP2022-08-31
Non-current, Between two and five year
368,373 GBP2023-08-31
208,237 GBP2022-08-31
Secured
1,185,891 GBP2023-08-31
750,052 GBP2022-08-31
Total Borrowings
Secured
1,185,891 GBP2023-08-31
750,052 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31