Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
36,570 GBP2024-12-31
48,760 GBP2023-12-31
Property, Plant & Equipment
82,196 GBP2024-12-31
115,854 GBP2023-12-31
Fixed Assets
118,766 GBP2024-12-31
164,614 GBP2023-12-31
Total Inventories
144,681 GBP2024-12-31
135,480 GBP2023-12-31
Debtors
63,726 GBP2024-12-31
24,804 GBP2023-12-31
Cash at bank and in hand
582,583 GBP2024-12-31
370,625 GBP2023-12-31
Current Assets
790,990 GBP2024-12-31
530,909 GBP2023-12-31
Creditors
Current
718,192 GBP2024-12-31
475,727 GBP2023-12-31
Net Current Assets/Liabilities
72,798 GBP2024-12-31
55,182 GBP2023-12-31
Total Assets Less Current Liabilities
191,564 GBP2024-12-31
219,796 GBP2023-12-31
Net Assets/Liabilities
119,318 GBP2024-12-31
106,635 GBP2023-12-31
Equity
Called up share capital
500 GBP2024-12-31
500 GBP2023-12-31
Retained earnings (accumulated losses)
118,818 GBP2024-12-31
106,135 GBP2023-12-31
Equity
119,318 GBP2024-12-31
106,635 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
12,500 GBP2023-12-31
Other than goodwill
109,400 GBP2023-12-31
Intangible Assets - Gross Cost
121,900 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,750 GBP2024-12-31
7,500 GBP2023-12-31
Other than goodwill
76,580 GBP2024-12-31
65,640 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
85,330 GBP2024-12-31
73,140 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,250 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
10,940 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
12,190 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3,750 GBP2024-12-31
5,000 GBP2023-12-31
Other than goodwill
32,820 GBP2024-12-31
43,760 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
184,348 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
102,152 GBP2024-12-31
68,494 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,658 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
82,196 GBP2024-12-31
115,854 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
17,401 GBP2024-12-31
22,979 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
46,325 GBP2024-12-31
1,825 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
63,726 GBP2024-12-31
24,804 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
426,270 GBP2024-12-31
292,129 GBP2023-12-31
Other Taxation & Social Security Payable
Current
219,215 GBP2024-12-31
138,335 GBP2023-12-31
Other Creditors
Current
62,707 GBP2024-12-31
35,263 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,116 GBP2024-12-31
12,097 GBP2023-12-31
Other Creditors
Non-current
48,581 GBP2024-12-31
72,128 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
200,683 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-188,000 GBP2024-01-01 ~ 2024-12-31