Administrative Expenses
-2,607,319 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-35,349 GBP2024-01-01 ~ 2024-12-31
-58,082 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,724,683 GBP2024-01-01 ~ 2024-12-31
-180,170 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,036,527 GBP2024-12-31
630,533 GBP2023-12-31
481,645 GBP2022-12-31
Total assets
5,926,695 GBP2024-12-31
14,100,378 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
173,822 GBP2023-12-31
Net Current Assets/Liabilities
1,018,521 GBP2024-12-31
369,703 GBP2023-12-31
Total liabilities
515,766 GBP2024-12-31
806,766 GBP2023-12-31
Net Assets/Liabilities
5,410,929 GBP2024-12-31
13,293,612 GBP2023-12-31
Equity
Called up share capital
6,278,900 GBP2024-12-31
12,436,900 GBP2023-12-31
Share premium
999,000 GBP2024-12-31
999,000 GBP2023-12-31
999,000 GBP2022-12-31
Retained earnings (accumulated losses)
-1,866,971 GBP2024-12-31
-142,288 GBP2023-12-31
Equity
5,410,929 GBP2024-12-31
13,293,612 GBP2023-12-31
Other miscellaneous reserve
37,882 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
1,300,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
1,300,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,500 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
1,555,778 GBP2024-01-01 ~ 2024-12-31
1,586,973 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,344 GBP2024-01-01 ~ 2024-12-31
20,479 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,777,019 GBP2024-01-01 ~ 2024-12-31
1,824,966 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
214,200 GBP2024-01-01 ~ 2024-12-31
250,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
174,859 GBP2024-12-31
174,859 GBP2023-12-31
149,169 GBP2022-12-31
Computers
56,491 GBP2024-12-31
53,746 GBP2023-12-31
49,889 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,937 GBP2024-01-01 ~ 2024-12-31
-5,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,937 GBP2024-01-01 ~ 2024-12-31
-5,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
320,887 GBP2024-12-31
315,923 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
39,254 GBP2024-12-31
30,558 GBP2023-12-31
27,080 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
685,860 GBP2024-12-31
426,771 GBP2023-12-31
177,492 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
35,895 GBP2024-01-01 ~ 2024-12-31
32,441 GBP2023-01-01 ~ 2023-12-31
Computers
9,438 GBP2024-01-01 ~ 2024-12-31
8,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,831 GBP2024-01-01 ~ 2024-12-31
254,616 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Computers
-742 GBP2024-01-01 ~ 2024-12-31
-5,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-742 GBP2024-01-01 ~ 2024-12-31
-5,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
81,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
188,367 GBP2024-12-31
Furniture and fittings
113,131 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
4,143 GBP2024-12-31
4,478 GBP2023-12-31
Prepayments
Current
37,019 GBP2024-12-31
64,379 GBP2023-12-31
Trade Creditors/Trade Payables
Current
36,629 GBP2023-12-31
Accrued Liabilities
Current
13,500 GBP2024-12-31
24,215 GBP2023-12-31
Other Taxation & Social Security Payable
Current
59,877 GBP2024-12-31
0 GBP2023-12-31
Profit/Loss
-1,724,683 GBP2024-01-01 ~ 2024-12-31
-180,170 GBP2023-01-01 ~ 2023-12-31