Intangible Assets
50,340 GBP2025-10-31
50,340 GBP2024-10-31
Property, Plant & Equipment
36,577 GBP2025-10-31
42,417 GBP2024-10-31
Fixed Assets
86,917 GBP2025-10-31
92,757 GBP2024-10-31
Total Inventories
97,081 GBP2025-10-31
91,299 GBP2024-10-31
Debtors
44,715 GBP2025-10-31
30,736 GBP2024-10-31
Cash at bank and in hand
2,885 GBP2025-10-31
Current Assets
144,681 GBP2025-10-31
122,035 GBP2024-10-31
Creditors
-118,784 GBP2025-10-31
-94,066 GBP2024-10-31
Net Current Assets/Liabilities
25,897 GBP2025-10-31
27,969 GBP2024-10-31
Total Assets Less Current Liabilities
112,814 GBP2025-10-31
120,726 GBP2024-10-31
Net Assets/Liabilities
85,643 GBP2025-10-31
79,059 GBP2024-10-31
Equity
Called up share capital
100 GBP2025-10-31
100 GBP2024-10-31
Revaluation reserve
50,000 GBP2025-10-31
50,000 GBP2024-10-31
Retained earnings (accumulated losses)
35,543 GBP2025-10-31
28,959 GBP2024-10-31
Average Number of Employees
42024-11-01 ~ 2025-10-31
52023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Net goodwill
50,340 GBP2025-10-31
50,340 GBP2024-10-31
Intangible Assets
Net goodwill
50,340 GBP2025-10-31
50,340 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,950 GBP2025-10-31
9,950 GBP2024-10-31
Motor vehicles
34,250 GBP2025-10-31
34,250 GBP2024-10-31
Furniture and fittings
18,469 GBP2025-10-31
18,469 GBP2024-10-31
Computers
4,498 GBP2025-10-31
4,498 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
67,167 GBP2025-10-31
67,167 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,916 GBP2025-10-31
7,470 GBP2024-10-31
Motor vehicles
15,644 GBP2025-10-31
11,560 GBP2024-10-31
Furniture and fittings
5,134 GBP2025-10-31
4,395 GBP2024-10-31
Computers
1,896 GBP2025-10-31
1,325 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,590 GBP2025-10-31
24,750 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
446 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
4,084 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
739 GBP2024-11-01 ~ 2025-10-31
Computers
571 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,840 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Plant and equipment
2,034 GBP2025-10-31
2,480 GBP2024-10-31
Motor vehicles
18,606 GBP2025-10-31
22,690 GBP2024-10-31
Furniture and fittings
13,335 GBP2025-10-31
14,074 GBP2024-10-31
Computers
2,602 GBP2025-10-31
3,173 GBP2024-10-31
Finished Goods
97,081 GBP2025-10-31
91,299 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
43,857 GBP2025-10-31
29,476 GBP2024-10-31
Prepayments/Accrued Income
Current
192 GBP2025-10-31
Amount of value-added tax that is recoverable
Current
1,260 GBP2024-10-31
Other Taxation & Social Security Payable
Current
666 GBP2025-10-31
516 GBP2024-10-31
Trade Creditors/Trade Payables
Current
49,309 GBP2025-10-31
51,624 GBP2024-10-31
Bank Borrowings/Overdrafts
Current
76 GBP2024-10-31
Corporation Tax Payable
Current
18,000 GBP2025-10-31
2,746 GBP2024-10-31
Amount of value-added tax that is payable
Current
2,485 GBP2025-10-31
Other Creditors
Current
5,264 GBP2025-10-31
5,583 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
1,669 GBP2025-10-31
1,000 GBP2024-10-31
Amounts owed to directors
Current
41,699 GBP2025-10-31
30,769 GBP2024-10-31
Creditors
Current
118,784 GBP2025-10-31
94,066 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Non-current
11,787 GBP2025-10-31
16,089 GBP2024-10-31
Bank Borrowings/Overdrafts
Non-current
11,302 GBP2025-10-31
21,496 GBP2024-10-31
Amounts owed to group undertakings
Non-current
4,082 GBP2025-10-31
4,082 GBP2024-10-31
Minimum gross finance lease payments owing
Between one and five year
11,787 GBP2025-10-31
16,089 GBP2024-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
58,014 GBP2024-11-01 ~ 2025-10-31