Par Value of Share
Class 1 ordinary share
02022-07-01 ~ 2023-06-30
Class 2 ordinary share
02022-07-01 ~ 2023-06-30
Fixed Assets - Investments
2,341,881 GBP2023-06-30
2,341,881 GBP2022-06-30
Fixed Assets
2,341,881 GBP2023-06-30
2,341,881 GBP2022-06-30
Debtors
3,923,700 GBP2023-06-30
2,485,610 GBP2022-06-30
Cash at bank and in hand
123,198 GBP2023-06-30
1,725,024 GBP2022-06-30
Current Assets
4,046,898 GBP2023-06-30
4,210,634 GBP2022-06-30
Creditors
Current
570,396 GBP2023-06-30
4,968,350 GBP2022-06-30
Net Current Assets/Liabilities
3,476,502 GBP2023-06-30
-757,716 GBP2022-06-30
Total Assets Less Current Liabilities
5,818,383 GBP2023-06-30
1,584,165 GBP2022-06-30
Creditors
Non-current
1,532,036 GBP2023-06-30
1,416,089 GBP2022-06-30
Net Assets/Liabilities
4,286,347 GBP2023-06-30
168,076 GBP2022-06-30
Equity
Called up share capital
9,124 GBP2023-06-30
6,874 GBP2022-06-30
6,854 GBP2021-06-30
Share premium
5,281,727 GBP2023-06-30
783,977 GBP2022-06-30
750,497 GBP2021-06-30
Retained earnings (accumulated losses)
-1,004,504 GBP2023-06-30
-622,775 GBP2022-06-30
-234,372 GBP2021-06-30
Equity
4,286,347 GBP2023-06-30
168,076 GBP2022-06-30
522,979 GBP2021-06-30
Issue of Equity Instruments
Called up share capital
2,250 GBP2022-07-01 ~ 2023-06-30
20 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
4,500,000 GBP2022-07-01 ~ 2023-06-30
33,500 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-381,729 GBP2022-07-01 ~ 2023-06-30
-388,403 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-381,729 GBP2022-07-01 ~ 2023-06-30
-388,403 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
212022-07-01 ~ 2023-06-30
132021-07-01 ~ 2022-06-30
Investments in Group Undertakings
Cost valuation
816,881 GBP2022-06-30
Investments in Group Undertakings
816,881 GBP2023-06-30
816,881 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
3,608,273 GBP2023-06-30
2,485,610 GBP2022-06-30
Prepayments/Accrued Income
Current
1,299 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
3,923,700 GBP2023-06-30
2,485,610 GBP2022-06-30
Other Remaining Borrowings
Current
4,500,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
34,831 GBP2023-06-30
12,781 GBP2022-06-30
Other Taxation & Social Security Payable
Current
33,393 GBP2023-06-30
13,611 GBP2022-06-30
Other Creditors
Current
464,467 GBP2023-06-30
434,309 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
37,705 GBP2023-06-30
7,649 GBP2022-06-30
Other Remaining Borrowings
Non-current
1,532,036 GBP2023-06-30
1,416,089 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,873,998 shares2023-06-30
Class 2 ordinary share
2,250,000 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-381,729 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-381,729 GBP2022-07-01 ~ 2023-06-30