Average Number of Employees
152023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment
91,701 GBP2023-12-31
112,195 GBP2022-12-31
Fixed Assets
91,701 GBP2023-12-31
112,195 GBP2022-12-31
Debtors
Current
579,581 GBP2023-12-31
490,877 GBP2022-12-31
Cash at bank and in hand
7,276 GBP2023-12-31
54,899 GBP2022-12-31
Current Assets
586,857 GBP2023-12-31
545,776 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-624,994 GBP2023-12-31
-633,818 GBP2022-12-31
Net Current Assets/Liabilities
-38,137 GBP2023-12-31
-88,042 GBP2022-12-31
Total Assets Less Current Liabilities
53,564 GBP2023-12-31
24,153 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-33,942 GBP2023-12-31
-94,304 GBP2022-12-31
Net Assets/Liabilities
19,622 GBP2023-12-31
-70,151 GBP2022-12-31
Equity
Called up share capital
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Retained earnings (accumulated losses)
18,122 GBP2023-12-31
-71,651 GBP2022-12-31
Equity
19,622 GBP2023-12-31
-70,151 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
80,070 GBP2023-12-31
80,070 GBP2022-12-31
Furniture and fittings
1,956 GBP2023-12-31
1,956 GBP2022-12-31
Office equipment
5,104 GBP2023-12-31
5,062 GBP2022-12-31
Computers
62,968 GBP2023-12-31
55,409 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
150,098 GBP2023-12-31
142,497 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,487 GBP2022-12-31
Furniture and fittings
391 GBP2022-12-31
Office equipment
4,071 GBP2022-12-31
Computers
20,353 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
30,302 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
391 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
362 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,981 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,734 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
16,014 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
24,361 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
21,501 GBP2023-12-31
Furniture and fittings
782 GBP2023-12-31
Office equipment
4,433 GBP2023-12-31
Computers
31,681 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,397 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
58,569 GBP2023-12-31
74,583 GBP2022-12-31
Furniture and fittings
1,174 GBP2023-12-31
1,565 GBP2022-12-31
Office equipment
671 GBP2023-12-31
991 GBP2022-12-31
Computers
31,287 GBP2023-12-31
35,056 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
53,470 GBP2023-12-31
49,820 GBP2022-12-31
Other Debtors
Current
352,610 GBP2023-12-31
256,147 GBP2022-12-31
Called-up share capital (not paid)
Current
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Prepayments/Accrued Income
Current
110,782 GBP2023-12-31
122,191 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
61,219 GBP2023-12-31
61,219 GBP2022-12-31
Cash and Cash Equivalents
7,276 GBP2023-12-31
54,899 GBP2022-12-31
Bank Borrowings
Current
78,424 GBP2023-12-31
82,637 GBP2022-12-31
Trade Creditors/Trade Payables
Current
37,848 GBP2023-12-31
46,806 GBP2022-12-31
Corporation Tax Payable
Current
88,255 GBP2023-12-31
77,984 GBP2022-12-31
Taxation/Social Security Payable
Current
355,441 GBP2023-12-31
357,842 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
38,134 GBP2023-12-31
23,366 GBP2022-12-31
Other Creditors
Current
1,309 GBP2023-12-31
1,049 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
25,583 GBP2023-12-31
44,134 GBP2022-12-31
Creditors
Current
624,994 GBP2023-12-31
633,818 GBP2022-12-31
Bank Borrowings
Non-current
16,072 GBP2023-12-31
26,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,870 GBP2023-12-31
67,637 GBP2022-12-31
Creditors
Non-current
33,942 GBP2023-12-31
94,304 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
78,424 GBP2023-12-31
82,637 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
78,424 GBP2023-12-31
82,637 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
16,072 GBP2023-12-31
26,667 GBP2022-12-31
Total Borrowings
94,496 GBP2023-12-31
109,304 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31