Cost of Sales
-3,802,316 GBP2024-01-01 ~ 2024-12-31
-3,682,357 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,801,161 GBP2024-01-01 ~ 2024-12-31
4,352,113 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,641,489 GBP2024-01-01 ~ 2024-12-31
-3,586,965 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,159,672 GBP2024-01-01 ~ 2024-12-31
765,148 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-120,550 GBP2024-01-01 ~ 2024-12-31
-79,565 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,039,122 GBP2024-01-01 ~ 2024-12-31
685,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,135,172 GBP2024-12-31
1,023,393 GBP2023-12-31
Debtors
4,902,147 GBP2024-12-31
2,896,321 GBP2023-12-31
Cash at bank and in hand
124,907 GBP2024-12-31
85,732 GBP2023-12-31
Current Assets
5,076,395 GBP2024-12-31
3,029,685 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,176,472 GBP2023-12-31
Net Current Assets/Liabilities
-2,219,444 GBP2024-12-31
-3,146,787 GBP2023-12-31
Total Assets Less Current Liabilities
-1,084,272 GBP2024-12-31
-2,123,394 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-1,084,273 GBP2024-12-31
-2,123,395 GBP2023-12-31
-2,808,978 GBP2022-12-31
Equity
-1,084,272 GBP2024-12-31
-2,123,394 GBP2023-12-31
-2,808,977 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,039,122 GBP2024-01-01 ~ 2024-12-31
685,583 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1032024-01-01 ~ 2024-12-31
1312023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,216 GBP2024-01-01 ~ 2024-12-31
72,554 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
735,710 GBP2024-12-31
589,785 GBP2023-12-31
Furniture and fittings
666,218 GBP2024-12-31
608,992 GBP2023-12-31
Computers
89,937 GBP2024-12-31
34,417 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,491,865 GBP2024-12-31
1,233,194 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,188 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-14,105 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-24,293 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,840 GBP2024-12-31
30,377 GBP2023-12-31
Furniture and fittings
261,952 GBP2024-12-31
166,651 GBP2023-12-31
Computers
23,901 GBP2024-12-31
12,773 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
356,693 GBP2024-12-31
209,801 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,658 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
97,260 GBP2024-01-01 ~ 2024-12-31
Computers
11,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,046 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,195 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,959 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
664,870 GBP2024-12-31
559,408 GBP2023-12-31
Furniture and fittings
404,266 GBP2024-12-31
442,341 GBP2023-12-31
Computers
66,036 GBP2024-12-31
21,644 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
54,774 GBP2024-12-31
37,677 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,031,489 GBP2024-12-31
1,905,581 GBP2023-12-31
Other Debtors
Current
18,422 GBP2024-12-31
43,285 GBP2023-12-31
Prepayments/Accrued Income
Current
153,374 GBP2024-12-31
145,140 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
644,088 GBP2024-12-31
764,638 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,902,147 GBP2024-12-31
Current, Amounts falling due within one year
2,896,321 GBP2023-12-31
Trade Creditors/Trade Payables
Current
179,860 GBP2024-12-31
180,255 GBP2023-12-31
Amounts owed to group undertakings
Current
6,039,122 GBP2024-12-31
5,215,031 GBP2023-12-31
Other Taxation & Social Security Payable
Current
404,040 GBP2024-12-31
309,366 GBP2023-12-31
Other Creditors
Current
292,922 GBP2024-12-31
204,270 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
379,895 GBP2024-12-31
267,550 GBP2023-12-31
Creditors
Current
7,295,839 GBP2024-12-31
6,176,472 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31