Property, Plant & Equipment
7,561,951 GBP2022-12-31
8,833,033 GBP2021-12-31
Fixed Assets - Investments
2,293,390 GBP2022-12-31
2,293,390 GBP2021-12-31
Fixed Assets
9,855,341 GBP2022-12-31
11,126,423 GBP2021-12-31
Total Inventories
1,815,002 GBP2022-12-31
1,707,891 GBP2021-12-31
Debtors
5,717,513 GBP2022-12-31
4,315,654 GBP2021-12-31
Cash at bank and in hand
702,497 GBP2022-12-31
96,509 GBP2021-12-31
Current Assets
8,235,012 GBP2022-12-31
6,120,054 GBP2021-12-31
Net Assets/Liabilities
-11,856,326 GBP2022-12-31
-3,973,531 GBP2021-12-31
Equity
Called up share capital
5,398 GBP2022-12-31
5,382 GBP2021-12-31
4,724 GBP2020-12-31
Share premium
12,868,646 GBP2022-12-31
12,868,646 GBP2021-12-31
12,416,324 GBP2020-12-31
Retained earnings (accumulated losses)
-25,081,143 GBP2022-12-31
-17,198,332 GBP2021-12-31
-10,539,970 GBP2020-12-31
Profit/Loss
-7,882,811 GBP2022-01-01 ~ 2022-12-31
-6,658,362 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
658 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
452,980 GBP2021-01-01 ~ 2021-12-31
Equity
-11,856,326 GBP2022-12-31
Average Number of Employees
2062022-01-01 ~ 2022-12-31
1552021-01-01 ~ 2021-12-31
Wages/Salaries
6,459,969 GBP2022-01-01 ~ 2022-12-31
6,802,056 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
633,537 GBP2022-01-01 ~ 2022-12-31
503,597 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,259 GBP2022-01-01 ~ 2022-12-31
89,127 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
7,197,765 GBP2022-01-01 ~ 2022-12-31
7,394,780 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
563,054 GBP2022-12-31
484,114 GBP2021-12-31
Plant and equipment
10,937,221 GBP2022-12-31
11,052,689 GBP2021-12-31
Furniture and fittings
9,511 GBP2022-12-31
8,009 GBP2021-12-31
Computers
252,917 GBP2022-12-31
251,044 GBP2021-12-31
Motor vehicles
7,010 GBP2022-12-31
7,010 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
11,769,713 GBP2022-12-31
11,802,866 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-418,213 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-418,213 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
133,064 GBP2022-12-31
93,199 GBP2021-12-31
Plant and equipment
3,875,600 GBP2022-12-31
2,734,368 GBP2021-12-31
Furniture and fittings
4,157 GBP2022-12-31
2,824 GBP2021-12-31
Computers
191,367 GBP2022-12-31
138,205 GBP2021-12-31
Motor vehicles
3,574 GBP2022-12-31
1,237 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,207,762 GBP2022-12-31
2,969,833 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
39,865 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
1,402,454 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,333 GBP2022-01-01 ~ 2022-12-31
Computers
53,162 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
2,337 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,499,151 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-261,222 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-261,222 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
429,990 GBP2022-12-31
390,915 GBP2021-12-31
Plant and equipment
7,061,621 GBP2022-12-31
8,318,321 GBP2021-12-31
Furniture and fittings
5,354 GBP2022-12-31
5,185 GBP2021-12-31
Computers
61,550 GBP2022-12-31
112,839 GBP2021-12-31
Motor vehicles
3,436 GBP2022-12-31
5,773 GBP2021-12-31
Investments in Subsidiaries
2,293,390 GBP2022-12-31
1,035,580 GBP2021-12-31
Amounts invested in assets
2,293,390 GBP2022-12-31
2,293,390 GBP2021-12-31
Raw materials and consumables
954,190 GBP2022-12-31
1,054,157 GBP2021-12-31
Finished Goods/Goods for Resale
616,467 GBP2022-12-31
177,685 GBP2021-12-31
Trade Debtors/Trade Receivables
3,102,557 GBP2022-12-31
2,264,441 GBP2021-12-31
Amount of corporation tax that is recoverable
0 GBP2022-12-31
584,826 GBP2021-12-31
Other Debtors
Current
2,061,421 GBP2022-12-31
623,039 GBP2021-12-31
Prepayments/Accrued Income
Current
435,438 GBP2022-12-31
490,449 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
2,173,262 GBP2022-12-31
1,272,252 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
0 GBP2021-12-31
Other Creditors
Current
3,374,307 GBP2022-12-31
1,972,146 GBP2021-12-31
Creditors
Current
14,026,208 GBP2022-12-31
8,705,965 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,806,651 GBP2022-12-31
6,039,126 GBP2021-12-31
Bank Borrowings
0 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Non-current, Amounts falling due after one year
0 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,173,262 GBP2022-12-31
1,272,252 GBP2021-12-31