Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Property, Plant & Equipment
22,807 GBP2023-10-31
27,127 GBP2022-10-31
Total Inventories
192,500 GBP2023-10-31
138,500 GBP2022-10-31
Debtors
21,149 GBP2023-10-31
18,472 GBP2022-10-31
Cash at bank and in hand
3,750 GBP2023-10-31
2,199 GBP2022-10-31
Current Assets
217,399 GBP2023-10-31
159,171 GBP2022-10-31
Creditors
Current
541,753 GBP2023-10-31
439,411 GBP2022-10-31
Net Current Assets/Liabilities
-324,354 GBP2023-10-31
-280,240 GBP2022-10-31
Total Assets Less Current Liabilities
-301,547 GBP2023-10-31
-253,113 GBP2022-10-31
Creditors
Non-current
20,000 GBP2023-10-31
30,000 GBP2022-10-31
Net Assets/Liabilities
-321,547 GBP2023-10-31
-283,113 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
-321,647 GBP2023-10-31
-283,213 GBP2022-10-31
Equity
-321,547 GBP2023-10-31
-283,113 GBP2022-10-31
Average Number of Employees
32022-11-01 ~ 2023-10-31
42021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
40,400 GBP2023-10-31
40,400 GBP2022-10-31
Furniture and fittings
6,496 GBP2023-10-31
4,896 GBP2022-10-31
Motor vehicles
9,650 GBP2023-10-31
9,650 GBP2022-10-31
Computers
9,524 GBP2023-10-31
9,524 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
66,070 GBP2023-10-31
64,470 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,162 GBP2023-10-31
23,852 GBP2022-10-31
Furniture and fittings
3,490 GBP2023-10-31
2,738 GBP2022-10-31
Motor vehicles
5,697 GBP2023-10-31
4,709 GBP2022-10-31
Computers
6,914 GBP2023-10-31
6,044 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,263 GBP2023-10-31
37,343 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,310 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
752 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
988 GBP2022-11-01 ~ 2023-10-31
Computers
870 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,920 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
13,238 GBP2023-10-31
16,548 GBP2022-10-31
Furniture and fittings
3,006 GBP2023-10-31
2,158 GBP2022-10-31
Motor vehicles
3,953 GBP2023-10-31
4,941 GBP2022-10-31
Computers
2,610 GBP2023-10-31
3,480 GBP2022-10-31
Merchandise
192,500 GBP2023-10-31
138,500 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
16,578 GBP2023-10-31
18,239 GBP2022-10-31
Prepayments
Current
4,571 GBP2023-10-31
233 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
21,149 GBP2023-10-31
18,472 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
37,677 GBP2023-10-31
183,173 GBP2022-10-31
Other Taxation & Social Security Payable
Current
1,133 GBP2023-10-31
2,199 GBP2022-10-31
Amount of value-added tax that is payable
14,865 GBP2023-10-31
3,929 GBP2022-10-31
Other Creditors
Current
130,500 GBP2023-10-31
130,500 GBP2022-10-31
Loans received from directors
136,629 GBP2023-10-31
77,861 GBP2022-10-31
Accrued Liabilities
Current
2,750 GBP2023-10-31
2,750 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-10-31
30,000 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Non-current, Between one and two years
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Non-current, Between two and five year
10,000 GBP2023-10-31
20,000 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31