Turnover/Revenue
14,630,658 GBP2024-06-01 ~ 2025-05-31
12,508,585 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-588,523 GBP2024-06-01 ~ 2025-05-31
-527,013 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
14,042,135 GBP2024-06-01 ~ 2025-05-31
11,981,572 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-11,836,722 GBP2024-06-01 ~ 2025-05-31
-9,846,842 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
2,205,413 GBP2024-06-01 ~ 2025-05-31
2,134,730 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-419,922 GBP2024-06-01 ~ 2025-05-31
-305,201 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,785,491 GBP2024-06-01 ~ 2025-05-31
1,829,529 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,361,677 GBP2024-06-01 ~ 2025-05-31
1,421,989 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
13,373,739 GBP2025-05-31
11,676,510 GBP2024-05-31
Total Inventories
16,621 GBP2025-05-31
8,786 GBP2024-05-31
Debtors
923,372 GBP2025-05-31
1,027,539 GBP2024-05-31
Cash at bank and in hand
1,006,930 GBP2025-05-31
1,156,211 GBP2024-05-31
Current Assets
1,946,923 GBP2025-05-31
2,192,536 GBP2024-05-31
Net Current Assets/Liabilities
1,186,977 GBP2025-05-31
1,428,540 GBP2024-05-31
Total Assets Less Current Liabilities
14,560,716 GBP2025-05-31
13,105,050 GBP2024-05-31
Creditors
Amounts falling due after one year
-7,756,354 GBP2025-05-31
-6,662,365 GBP2024-05-31
Net Assets/Liabilities
6,804,362 GBP2025-05-31
6,442,685 GBP2024-05-31
Equity
Called up share capital
6,050 GBP2025-05-31
6,050 GBP2024-05-31
6,050 GBP2023-05-31
Retained earnings (accumulated losses)
3,434,560 GBP2025-05-31
3,072,883 GBP2024-05-31
2,400,894 GBP2023-05-31
Equity
6,804,362 GBP2025-05-31
6,442,685 GBP2024-05-31
5,770,696 GBP2023-05-31
Dividends Paid
-1,000,000 GBP2024-06-01 ~ 2025-05-31
-750,000 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,361,677 GBP2024-06-01 ~ 2025-05-31
1,421,989 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
49,058 GBP2024-06-01 ~ 2025-05-31
42,971 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
9,000 GBP2024-06-01 ~ 2025-05-31
7,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
8,263,520 GBP2024-06-01 ~ 2025-05-31
6,578,697 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
690,142 GBP2024-06-01 ~ 2025-05-31
469,027 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,065 GBP2024-06-01 ~ 2025-05-31
104,284 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
9,079,727 GBP2024-06-01 ~ 2025-05-31
7,152,008 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
3622024-06-01 ~ 2025-05-31
3482023-06-01 ~ 2024-05-31
Current Tax for the Period
423,814 GBP2024-06-01 ~ 2025-05-31
407,540 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
446,373 GBP2024-06-01 ~ 2025-05-31
457,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,150,250 GBP2025-05-31
8,116,999 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
13,590,218 GBP2025-05-31
8,480,179 GBP2024-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
3,363,752 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,363,752 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,479 GBP2025-05-31
167,421 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,058 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
13,150,250 GBP2025-05-31
11,480,751 GBP2024-05-31
Finished Goods/Goods for Resale
16,621 GBP2025-05-31
8,786 GBP2024-05-31
Trade Debtors/Trade Receivables
673,372 GBP2025-05-31
1,027,539 GBP2024-05-31
Other Debtors
250,000 GBP2025-05-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
184,053 GBP2025-05-31
144,008 GBP2024-05-31
Corporation Tax Payable
Amounts falling due within one year
423,814 GBP2025-05-31
407,540 GBP2024-05-31
Other Creditors
Amounts falling due within one year
152,079 GBP2025-05-31
212,448 GBP2024-05-31
Bank Borrowings
Amounts falling due after one year
7,756,354 GBP2025-05-31
6,662,365 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,050 shares2025-05-31
Nominal value of allotted share capital
Class 1 ordinary share
6,050 GBP2024-06-01 ~ 2025-05-31
6,050 GBP2023-06-01 ~ 2024-05-31
Equity
Revaluation reserve
3,363,752 GBP2025-05-31
3,363,752 GBP2024-05-31
3,363,752 GBP2023-05-31