Intangible Assets
116,656 GBP2024-12-31
0 GBP2023-07-31
Property, Plant & Equipment
172,471 GBP2024-12-31
170,663 GBP2023-07-31
Fixed Assets
289,127 GBP2024-12-31
170,663 GBP2023-07-31
Debtors
362,077 GBP2024-12-31
318,088 GBP2023-07-31
Cash at bank and in hand
1,114,824 GBP2024-12-31
1,330,148 GBP2023-07-31
Current Assets
1,476,901 GBP2024-12-31
1,648,236 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,369,822 GBP2023-07-31
Net Current Assets/Liabilities
218,610 GBP2024-12-31
278,414 GBP2023-07-31
Total Assets Less Current Liabilities
507,737 GBP2024-12-31
449,077 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-67,691 GBP2023-07-31
Net Assets/Liabilities
469,236 GBP2024-12-31
381,386 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-07-31
Share premium
14,997 GBP2024-12-31
14,997 GBP2023-07-31
Retained earnings (accumulated losses)
454,139 GBP2024-12-31
366,289 GBP2023-07-31
Equity
469,236 GBP2024-12-31
381,386 GBP2023-07-31
Average Number of Employees
1852023-08-01 ~ 2024-12-31
1452022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
90,443 GBP2024-12-31
67,215 GBP2023-07-31
Furniture and fittings
6,737 GBP2024-12-31
3,586 GBP2023-07-31
Computers
131,103 GBP2024-12-31
75,793 GBP2023-07-31
Motor vehicles
87,028 GBP2024-12-31
87,028 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
315,311 GBP2024-12-31
233,622 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,091 GBP2024-12-31
18,214 GBP2023-07-31
Furniture and fittings
6,737 GBP2024-12-31
3,586 GBP2023-07-31
Computers
59,637 GBP2024-12-31
25,212 GBP2023-07-31
Motor vehicles
28,375 GBP2024-12-31
15,947 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,840 GBP2024-12-31
62,959 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,877 GBP2023-08-01 ~ 2024-12-31
Furniture and fittings
3,151 GBP2023-08-01 ~ 2024-12-31
Computers
34,425 GBP2023-08-01 ~ 2024-12-31
Motor vehicles
12,428 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,881 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
42,352 GBP2024-12-31
49,001 GBP2023-07-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-07-31
Computers
71,466 GBP2024-12-31
50,581 GBP2023-07-31
Motor vehicles
58,653 GBP2024-12-31
71,081 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
152,664 GBP2024-12-31
129,013 GBP2023-07-31
Other Debtors
Current
33,800 GBP2024-12-31
34,399 GBP2023-07-31
Prepayments/Accrued Income
Current
175,613 GBP2024-12-31
154,676 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
362,077 GBP2024-12-31
Current, Amounts falling due within one year
318,088 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
5,434 GBP2024-12-31
5,245 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
15,147 GBP2024-12-31
14,818 GBP2023-07-31
Trade Creditors/Trade Payables
Current
96,500 GBP2024-12-31
134,847 GBP2023-07-31
Corporation Tax Payable
Current
239,942 GBP2024-12-31
53,185 GBP2023-07-31
Other Taxation & Social Security Payable
Current
748,921 GBP2024-12-31
542,489 GBP2023-07-31
Other Creditors
Current
39,576 GBP2024-12-31
83,543 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
112,771 GBP2024-12-31
535,695 GBP2023-07-31
Creditors
Current
1,258,291 GBP2024-12-31
1,369,822 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
26,206 GBP2024-12-31
33,866 GBP2023-07-31
Other Creditors
Non-current
12,295 GBP2024-12-31
33,825 GBP2023-07-31
Creditors
Non-current
38,501 GBP2024-12-31
67,691 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,147 GBP2024-12-31
14,818 GBP2023-07-31
Minimum gross finance lease payments owing
27,442 GBP2024-12-31
48,643 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
0.05 GBP2023-08-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,999 GBP2024-12-31