Average Number of Employees
362022-11-01 ~ 2023-10-31
332021-11-01 ~ 2022-10-31
Property, Plant & Equipment
211,727 GBP2023-10-31
178,035 GBP2022-10-31
Total Inventories
120,000 GBP2023-10-31
270,000 GBP2022-10-31
Debtors
411,080 GBP2023-10-31
262,360 GBP2022-10-31
Cash at bank and in hand
544,018 GBP2023-10-31
475,841 GBP2022-10-31
Current Assets
1,075,098 GBP2023-10-31
1,008,201 GBP2022-10-31
Creditors
Amounts falling due within one year
366,594 GBP2023-10-31
565,134 GBP2022-10-31
Net Current Assets/Liabilities
708,504 GBP2023-10-31
443,067 GBP2022-10-31
Total Assets Less Current Liabilities
920,231 GBP2023-10-31
621,102 GBP2022-10-31
Creditors
Amounts falling due after one year
156,082 GBP2023-10-31
91,387 GBP2022-10-31
Net Assets/Liabilities
730,322 GBP2023-10-31
495,888 GBP2022-10-31
Equity
Called up share capital
16 GBP2023-10-31
16 GBP2022-10-31
Retained earnings (accumulated losses)
730,306 GBP2023-10-31
495,872 GBP2022-10-31
Equity
730,322 GBP2023-10-31
495,888 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-11-01 ~ 2023-10-31
Furniture and fittings
0.102022-11-01 ~ 2023-10-31
Motor vehicles
0.202022-11-01 ~ 2023-10-31
Computers
0.332022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,036 GBP2023-10-31
7,036 GBP2022-10-31
Plant and equipment
311,139 GBP2023-10-31
182,694 GBP2022-10-31
Furniture and fittings
5,267 GBP2023-10-31
5,267 GBP2022-10-31
Motor vehicles
153,686 GBP2023-10-31
153,686 GBP2022-10-31
Computers
8,425 GBP2023-10-31
7,824 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
485,553 GBP2023-10-31
356,507 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-721 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-721 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,165 GBP2023-10-31
2,758 GBP2022-10-31
Plant and equipment
148,544 GBP2023-10-31
91,260 GBP2022-10-31
Furniture and fittings
1,580 GBP2023-10-31
1,053 GBP2022-10-31
Motor vehicles
112,791 GBP2023-10-31
79,146 GBP2022-10-31
Computers
6,746 GBP2023-10-31
4,255 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
273,826 GBP2023-10-31
178,472 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,407 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
57,573 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
527 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
33,645 GBP2022-11-01 ~ 2023-10-31
Computers
2,491 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,643 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-289 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-289 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,871 GBP2023-10-31
4,278 GBP2022-10-31
Plant and equipment
162,595 GBP2023-10-31
91,434 GBP2022-10-31
Furniture and fittings
3,687 GBP2023-10-31
4,214 GBP2022-10-31
Motor vehicles
40,895 GBP2023-10-31
74,540 GBP2022-10-31
Computers
1,679 GBP2023-10-31
3,569 GBP2022-10-31
Trade Debtors/Trade Receivables
195,828 GBP2023-10-31
218,067 GBP2022-10-31
Other Debtors
215,252 GBP2023-10-31
44,293 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,857 GBP2023-10-31
9,650 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
150,284 GBP2023-10-31
366,051 GBP2022-10-31
Corporation Tax Payable
Amounts falling due within one year
32,690 GBP2023-10-31
8,005 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
63,211 GBP2023-10-31
102,306 GBP2022-10-31
Other Creditors
Amounts falling due within one year
110,552 GBP2023-10-31
79,122 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
26,634 GBP2023-10-31
36,365 GBP2022-10-31
Other Creditors
Amounts falling due after one year
129,448 GBP2023-10-31
55,022 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,150 GBP2023-10-31
143,820 GBP2022-10-31
Between one and five year
159,016 GBP2023-10-31
301,166 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
301,166 GBP2023-10-31
444,986 GBP2022-10-31