Intangible Assets
14,400 GBP2023-12-31
19,200 GBP2022-12-31
Property, Plant & Equipment
70,260 GBP2023-12-31
96,708 GBP2022-12-31
Fixed Assets
84,660 GBP2023-12-31
115,908 GBP2022-12-31
Total Inventories
867,588 GBP2023-12-31
434,002 GBP2022-12-31
Debtors
1,020,557 GBP2023-12-31
558,645 GBP2022-12-31
Cash at bank and in hand
92,672 GBP2023-12-31
271,285 GBP2022-12-31
Current Assets
1,980,817 GBP2023-12-31
1,263,932 GBP2022-12-31
Net Current Assets/Liabilities
1,834,925 GBP2023-12-31
1,250,799 GBP2022-12-31
Total Assets Less Current Liabilities
1,919,585 GBP2023-12-31
1,366,707 GBP2022-12-31
Net Assets/Liabilities
-690,836 GBP2023-12-31
-516,560 GBP2022-12-31
Equity
Retained earnings (accumulated losses)
-1,267,460 GBP2022-12-31
Equity
-516,560 GBP2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
24,000 GBP2023-12-31
24,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
9,600 GBP2023-12-31
4,800 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
14,400 GBP2023-12-31
19,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
71,296 GBP2023-12-31
71,296 GBP2022-12-31
Plant and equipment
18,128 GBP2023-12-31
18,128 GBP2022-12-31
Motor vehicles
40,317 GBP2023-12-31
35,817 GBP2022-12-31
Furniture and fittings
23,799 GBP2023-12-31
23,799 GBP2022-12-31
Computers
7,872 GBP2023-12-31
4,940 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
161,412 GBP2023-12-31
153,980 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
33,235 GBP2023-12-31
18,976 GBP2022-12-31
Plant and equipment
16,753 GBP2023-12-31
14,003 GBP2022-12-31
Motor vehicles
24,432 GBP2023-12-31
14,728 GBP2022-12-31
Furniture and fittings
11,839 GBP2023-12-31
6,691 GBP2022-12-31
Computers
4,893 GBP2023-12-31
2,874 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,152 GBP2023-12-31
57,272 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,259 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,750 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,704 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,148 GBP2023-01-01 ~ 2023-12-31
Computers
2,019 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
38,061 GBP2023-12-31
52,320 GBP2022-12-31
Plant and equipment
1,375 GBP2023-12-31
4,125 GBP2022-12-31
Motor vehicles
15,885 GBP2023-12-31
21,089 GBP2022-12-31
Furniture and fittings
11,960 GBP2023-12-31
17,108 GBP2022-12-31
Computers
2,979 GBP2023-12-31
2,066 GBP2022-12-31
Amount of value-added tax that is recoverable
Amounts falling due within one year
36,274 GBP2023-12-31
12,854 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
419,520 GBP2023-12-31
258,622 GBP2022-12-31
Other Debtors
Amounts falling due within one year
154,450 GBP2023-12-31
28,350 GBP2022-12-31
Debtors
Amounts falling due within one year
610,244 GBP2023-12-31
299,826 GBP2022-12-31
Other Debtors
Amounts falling due after one year
410,313 GBP2023-12-31
258,819 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
133,756 GBP2023-12-31
-1,683 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
8,698 GBP2023-12-31
13,496 GBP2022-12-31
Other Creditors
Amounts falling due within one year
2,188 GBP2023-12-31
Accrued Liabilities
Amounts falling due within one year
1,250 GBP2023-12-31
1,320 GBP2022-12-31
Other Creditors
Amounts falling due after one year
1,528,323 GBP2023-12-31
250,000 GBP2022-12-31
Loans received from directors
Amounts falling due after one year
1,082,098 GBP2023-12-31
1,633,267 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31