Intangible Assets
Other
65,884 GBP2023-03-31
62,640 GBP2022-03-31
Property, Plant & Equipment
408,884 GBP2023-03-31
461,781 GBP2022-03-31
Fixed Assets - Investments
1,874 GBP2023-03-31
1,874 GBP2022-03-31
Fixed Assets
476,642 GBP2023-03-31
526,295 GBP2022-03-31
Total Inventories
2,892,087 GBP2023-03-31
3,547,271 GBP2022-03-31
Debtors
4,342,068 GBP2023-03-31
4,182,541 GBP2022-03-31
Cash at bank and in hand
2,935,540 GBP2023-03-31
1,066,019 GBP2022-03-31
Current Assets
10,169,695 GBP2023-03-31
8,795,831 GBP2022-03-31
Net Assets/Liabilities
6,852,603 GBP2023-03-31
5,708,887 GBP2022-03-31
Equity
Called up share capital
120,000 GBP2023-03-31
120,000 GBP2022-03-31
120,000 GBP2021-03-31
Retained earnings (accumulated losses)
6,732,603 GBP2023-03-31
5,588,887 GBP2022-03-31
3,582,859 GBP2021-03-31
Profit/Loss
2,318,716 GBP2022-04-01 ~ 2023-03-31
2,548,528 GBP2021-04-01 ~ 2022-03-31
Equity
6,852,603 GBP2023-03-31
Average Number of Employees
442022-04-01 ~ 2023-03-31
432021-04-01 ~ 2022-03-31
Wages/Salaries
1,381,751 GBP2022-04-01 ~ 2023-03-31
1,221,539 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
139,184 GBP2022-04-01 ~ 2023-03-31
119,185 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,158 GBP2022-04-01 ~ 2023-03-31
44,051 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,583,093 GBP2022-04-01 ~ 2023-03-31
1,384,775 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
164,502 GBP2023-03-31
134,899 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
98,618 GBP2023-03-31
72,259 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
26,359 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
65,884 GBP2023-03-31
62,640 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
188,375 GBP2022-03-31
Furniture and fittings
313,488 GBP2023-03-31
257,560 GBP2022-03-31
Motor vehicles
169,335 GBP2023-03-31
169,335 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
671,198 GBP2023-03-31
615,270 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,423 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-5,423 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
188,375 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
52,197 GBP2022-03-31
Furniture and fittings
139,737 GBP2023-03-31
97,764 GBP2022-03-31
Motor vehicles
45,864 GBP2023-03-31
3,528 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
262,314 GBP2023-03-31
153,489 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
24,516 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
45,336 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
42,336 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,188 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,363 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,363 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
111,662 GBP2023-03-31
Furniture and fittings
173,751 GBP2023-03-31
159,796 GBP2022-03-31
Motor vehicles
123,471 GBP2023-03-31
165,807 GBP2022-03-31
Land and buildings, Owned/Freehold
136,178 GBP2022-03-31
Investments in Subsidiaries
1,874 GBP2023-03-31
1,874 GBP2022-03-31
Raw materials and consumables
2,892,087 GBP2023-03-31
3,547,271 GBP2022-03-31
Trade Debtors/Trade Receivables
2,310,424 GBP2023-03-31
1,865,580 GBP2022-03-31
Other Debtors
Current
1,976,004 GBP2023-03-31
2,226,079 GBP2022-03-31
Prepayments/Accrued Income
Current
55,640 GBP2023-03-31
72,067 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-03-31
0 GBP2022-03-31
Corporation Tax Payable
Current
229,673 GBP2023-03-31
327,670 GBP2022-03-31
Other Creditors
Current
102,362 GBP2023-03-31
90,409 GBP2022-03-31
Creditors
Current
3,728,798 GBP2023-03-31
3,549,860 GBP2022-03-31
Bank Overdrafts
0 GBP2023-03-31
0 GBP2022-03-31