Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
6,634,871 GBP2023-05-01 ~ 2024-04-30
6,317,467 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
3,212,876 GBP2023-05-01 ~ 2024-04-30
2,917,811 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,421,995 GBP2023-05-01 ~ 2024-04-30
3,399,656 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,609,000 GBP2023-05-01 ~ 2024-04-30
1,492,089 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,812,995 GBP2023-05-01 ~ 2024-04-30
1,938,615 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
107,139 GBP2023-05-01 ~ 2024-04-30
15,053 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
662,530 GBP2023-05-01 ~ 2024-04-30
312,180 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,257,604 GBP2023-05-01 ~ 2024-04-30
1,641,488 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
409,738 GBP2023-05-01 ~ 2024-04-30
399,127 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
847,866 GBP2023-05-01 ~ 2024-04-30
1,242,361 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,664,263 GBP2023-05-01 ~ 2024-04-30
2,658,014 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
18,905,892 GBP2024-04-30
18,314,734 GBP2023-04-30
Debtors
116,269 GBP2024-04-30
94,638 GBP2023-04-30
Cash at bank and in hand
2,860,082 GBP2024-04-30
3,338,048 GBP2023-04-30
Current Assets
2,976,351 GBP2024-04-30
3,432,686 GBP2023-04-30
Creditors
Current
2,597,925 GBP2024-04-30
3,851,784 GBP2023-04-30
Net Current Assets/Liabilities
378,426 GBP2024-04-30
-419,098 GBP2023-04-30
Total Assets Less Current Liabilities
19,284,318 GBP2024-04-30
17,895,636 GBP2023-04-30
Creditors
Non-current
-8,579,325 GBP2024-04-30
-8,932,285 GBP2023-04-30
Net Assets/Liabilities
10,028,663 GBP2024-04-30
8,364,400 GBP2023-04-30
Equity
Called up share capital
300 GBP2024-04-30
300 GBP2023-04-30
300 GBP2022-04-30
Revaluation reserve
2,872,774 GBP2024-04-30
2,132,182 GBP2023-04-30
764,338 GBP2022-04-30
Retained earnings (accumulated losses)
7,155,589 GBP2024-04-30
6,231,918 GBP2023-04-30
4,941,748 GBP2022-04-30
Equity
10,028,663 GBP2024-04-30
8,364,400 GBP2023-04-30
5,706,386 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
923,671 GBP2023-05-01 ~ 2024-04-30
1,290,170 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,902,936 GBP2023-05-01 ~ 2024-04-30
2,667,105 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
271,080 GBP2023-05-01 ~ 2024-04-30
252,947 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,596 GBP2023-05-01 ~ 2024-04-30
79,447 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,270,612 GBP2023-05-01 ~ 2024-04-30
2,999,499 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1082023-05-01 ~ 2024-04-30
1072022-05-01 ~ 2023-04-30
Director Remuneration
183,137 GBP2023-05-01 ~ 2024-04-30
190,442 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
490,580 GBP2023-05-01 ~ 2024-04-30
447,717 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
11,875 GBP2023-05-01 ~ 2024-04-30
10,590 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
387,104 GBP2023-05-01 ~ 2024-04-30
397,794 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
314,401 GBP2023-05-01 ~ 2024-04-30
319,926 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
18,366,605 GBP2024-04-30
17,897,896 GBP2023-04-30
Furniture and fittings
985,124 GBP2024-04-30
765,961 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
19,351,729 GBP2024-04-30
18,663,857 GBP2023-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
468,709 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
468,709 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
445,837 GBP2024-04-30
349,123 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
445,837 GBP2024-04-30
349,123 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
393,866 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
96,714 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
490,580 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
18,366,605 GBP2024-04-30
17,897,896 GBP2023-04-30
Furniture and fittings
539,287 GBP2024-04-30
416,838 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
109,167 GBP2024-04-30
83,484 GBP2023-04-30
Other Debtors
Current
300 GBP2024-04-30
3,789 GBP2023-04-30
Prepayments/Accrued Income
Current
6,802 GBP2024-04-30
7,365 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
116,269 GBP2024-04-30
94,638 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
378,198 GBP2024-04-30
412,811 GBP2023-04-30
Trade Creditors/Trade Payables
Current
61,620 GBP2024-04-30
78,568 GBP2023-04-30
Corporation Tax Payable
Current
227,091 GBP2024-04-30
297,794 GBP2023-04-30
Other Taxation & Social Security Payable
Current
74,039 GBP2024-04-30
74,331 GBP2023-04-30
Other Creditors
Current
356,946 GBP2024-04-30
258,973 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
31,602 GBP2024-04-30
75,120 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
8,579,325 GBP2024-04-30
8,932,285 GBP2023-04-30
Bank Borrowings
Non-current, Between two and five year
8,579,325 GBP2024-04-30
8,932,285 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,112 GBP2024-04-30
5,112 GBP2023-04-30
Between one and five year
1,278 GBP2024-04-30
6,390 GBP2023-04-30
All periods
6,390 GBP2024-04-30
11,502 GBP2023-04-30
Bank Borrowings
Secured
8,957,523 GBP2024-04-30
9,345,096 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
131,440 GBP2024-04-30
100,239 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
676,330 GBP2024-04-30
598,951 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
847,866 GBP2023-05-01 ~ 2024-04-30