Intangible Assets
5,000 GBP2022-12-31
Property, Plant & Equipment
40,190 GBP2023-12-31
56,762 GBP2022-12-31
Fixed Assets
40,190 GBP2023-12-31
61,762 GBP2022-12-31
Debtors
281,907 GBP2023-12-31
329,600 GBP2022-12-31
Cash at bank and in hand
1,281,010 GBP2023-12-31
1,372,749 GBP2022-12-31
Current Assets
1,562,917 GBP2023-12-31
1,702,349 GBP2022-12-31
Net Current Assets/Liabilities
1,106,870 GBP2023-12-31
1,277,895 GBP2022-12-31
Total Assets Less Current Liabilities
1,147,060 GBP2023-12-31
1,339,657 GBP2022-12-31
Creditors
Non-current
-99,500 GBP2023-12-31
-99,500 GBP2022-12-31
Net Assets/Liabilities
1,017,982 GBP2023-12-31
1,210,579 GBP2022-12-31
Equity
Called up share capital
300,500 GBP2023-12-31
300,500 GBP2022-12-31
Retained earnings (accumulated losses)
717,482 GBP2023-12-31
910,079 GBP2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2023-12-31
45,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
5,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,704 GBP2023-12-31
39,398 GBP2022-12-31
Motor vehicles
96,480 GBP2023-12-31
96,480 GBP2022-12-31
Furniture and fittings
23,710 GBP2023-12-31
23,710 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
176,894 GBP2023-12-31
159,588 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,906 GBP2023-12-31
31,484 GBP2022-12-31
Motor vehicles
73,377 GBP2023-12-31
52,413 GBP2022-12-31
Furniture and fittings
22,421 GBP2023-12-31
18,929 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,704 GBP2023-12-31
102,826 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,422 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,964 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,878 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
15,798 GBP2023-12-31
7,914 GBP2022-12-31
Motor vehicles
23,103 GBP2023-12-31
44,067 GBP2022-12-31
Furniture and fittings
1,289 GBP2023-12-31
4,781 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
264,724 GBP2023-12-31
248,792 GBP2022-12-31
Other Debtors
Current
17,183 GBP2023-12-31
17,183 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
63,625 GBP2022-12-31
Trade Creditors/Trade Payables
Current
234,595 GBP2023-12-31
217,700 GBP2022-12-31
Corporation Tax Payable
Current
21,598 GBP2023-12-31
121,238 GBP2022-12-31
Other Taxation & Social Security Payable
Current
14,096 GBP2023-12-31
6,639 GBP2022-12-31
Amount of value-added tax that is payable
Current
16,266 GBP2023-12-31
Other Creditors
Current
-12,364 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,400 GBP2023-12-31
1,838 GBP2022-12-31
Amounts owed to directors
Current
154,903 GBP2023-12-31
75,753 GBP2022-12-31