Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Turnover/Revenue
8,647,157 EUR2021-01-01 ~ 2021-12-31
9,479,153 EUR2020-01-01 ~ 2020-12-31
Cost of Sales
-6,684,587 EUR2021-01-01 ~ 2021-12-31
-7,332,173 EUR2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,962,570 EUR2021-01-01 ~ 2021-12-31
2,146,980 EUR2020-01-01 ~ 2020-12-31
Administrative Expenses
-133,817 EUR2021-01-01 ~ 2021-12-31
-92,933 EUR2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,828,753 EUR2021-01-01 ~ 2021-12-31
2,054,047 EUR2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-675,666 EUR2021-01-01 ~ 2021-12-31
842,411 EUR2020-01-01 ~ 2020-12-31
Profit/Loss
-676,443 EUR2021-01-01 ~ 2021-12-31
841,656 EUR2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
38,579,645 EUR2021-12-31
40,906,697 EUR2020-12-31
Debtors
Current
5,233,858 EUR2021-12-31
4,716,163 EUR2020-12-31
Net Current Assets/Liabilities
1,485,863 EUR2021-12-31
-901,460 EUR2020-12-31
Total Assets Less Current Liabilities
40,065,508 EUR2021-12-31
40,005,237 EUR2020-12-31
Creditors
Non-current
-41,157,900 EUR2021-12-31
-40,421,186 EUR2020-12-31
Net Assets/Liabilities
-1,092,392 EUR2021-12-31
-415,949 EUR2020-12-31
Equity
Called up share capital
111 EUR2021-12-31
111 EUR2020-12-31
111 EUR2019-12-31
Retained earnings (accumulated losses)
-1,092,503 EUR2021-12-31
-416,060 EUR2020-12-31
-1,257,716 EUR2019-12-31
Equity
-1,092,392 EUR2021-12-31
-415,949 EUR2020-12-31
-1,257,605 EUR2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-676,443 EUR2021-01-01 ~ 2021-12-31
841,656 EUR2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
2,347,672 EUR2021-01-01 ~ 2021-12-31
2,133,051 EUR2020-01-01 ~ 2020-12-31
Current Tax for the Period
777 EUR2021-01-01 ~ 2021-12-31
755 EUR2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
-128,377 EUR2021-01-01 ~ 2021-12-31
160,058 EUR2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Other
43,413,589 EUR2021-12-31
43,392,969 EUR2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
2,347,672 EUR2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Other
38,579,645 EUR2021-12-31
40,906,697 EUR2020-12-31
Trade Debtors/Trade Receivables
Current
1,428,544 EUR2020-12-31
Other Debtors
Current
3,072,420 EUR2021-12-31
2,349,612 EUR2020-12-31
Prepayments
Current
2,161,438 EUR2021-12-31
938,007 EUR2020-12-31
Total Borrowings
Current
2,990,639 EUR2021-12-31
4,436,207 EUR2020-12-31
Trade Creditors/Trade Payables
Current
540,166 EUR2021-12-31
874,697 EUR2020-12-31
Corporation Tax Payable
Current
1,954 EUR2021-12-31
755 EUR2020-12-31
Other Creditors
Current
85,990 EUR2020-12-31
Accrued Liabilities
Current
215,236 EUR2021-12-31
219,974 EUR2020-12-31
Total Borrowings
Non-current
41,157,900 EUR2021-12-31
40,421,186 EUR2020-12-31
Number of Shares Issued (Fully Paid)
100 shares2021-12-31
100 shares2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,257,062 EUR2021-12-31
26,247,701 EUR2020-12-31
Bank Borrowings
Non-current
8,469,253 EUR2021-12-31
Amounts owed to group undertakings
Non-current
9,431,585 EUR2021-12-31
14,173,485 EUR2020-12-31
Finance Lease Liabilities - Total Present Value
Current
2,990,639 EUR2021-12-31
2,918,329 EUR2020-12-31
Amounts owed to group undertakings
Current
1,517,878 EUR2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,990,639 EUR2021-12-31
2,918,329 EUR2020-12-31
Between one and five year
12,776,382 EUR2021-12-31
15,767,021 EUR2020-12-31
More than five year
10,480,680 EUR2021-12-31
10,480,680 EUR2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,247,701 EUR2021-12-31
29,166,030 EUR2020-12-31