Par Value of Share
Class 1 ordinary share
1,0002023-01-01 ~ 2024-03-31
Turnover/Revenue
17,702,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,000 GBP2023-01-01 ~ 2024-03-31
16,826,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,000 GBP2023-01-01 ~ 2024-03-31
876,000 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-64,000 GBP2023-01-01 ~ 2024-03-31
446,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
95,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
73,000 GBP2023-01-01 ~ 2024-03-31
345,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
118,000 GBP2023-01-01 ~ 2024-03-31
9,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
41,000 GBP2023-01-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
150,000 GBP2023-01-01 ~ 2024-03-31
354,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
35,000 GBP2023-01-01 ~ 2024-03-31
67,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
115,000 GBP2023-01-01 ~ 2024-03-31
287,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,327,000 GBP2023-01-01 ~ 2024-03-31
287,000 GBP2022-01-01 ~ 2022-12-31
Debtors
587,000 GBP2024-03-31
4,054,000 GBP2022-12-31
Cash at bank and in hand
60,000 GBP2022-12-31
Current Assets
587,000 GBP2024-03-31
4,114,000 GBP2022-12-31
Creditors
Current
87,000 GBP2024-03-31
1,650,000 GBP2022-12-31
Net Current Assets/Liabilities
500,000 GBP2024-03-31
2,464,000 GBP2022-12-31
Total Assets Less Current Liabilities
500,000 GBP2024-03-31
2,464,000 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2022-12-31
500,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,964,000 GBP2022-12-31
1,677,000 GBP2021-12-31
Equity
500,000 GBP2024-03-31
2,464,000 GBP2022-12-31
2,177,000 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,327,000 GBP2023-01-01 ~ 2024-03-31
287,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-637,000 GBP2023-01-01 ~ 2024-03-31
Dividends Paid
-637,000 GBP2023-01-01 ~ 2024-03-31
Bank Overdrafts
-82,000 GBP2022-12-31
Wages/Salaries
216,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
38,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
339,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42022-01-01 ~ 2022-12-31
Director Remuneration
77,736 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
35,000 GBP2023-01-01 ~ 2024-03-31
67,000 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
1,754,000 GBP2022-12-31
Other Debtors
Current
500,000 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
6,000 GBP2022-12-31
Prepayments
Current
3,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
587,000 GBP2024-03-31
4,054,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
82,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,000 GBP2022-12-31
Accrued Liabilities
Current
56,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-03-31