Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,755,011 GBP2023-12-31
13,798,942 GBP2022-12-31
Fixed Assets - Investments
12,058,600 GBP2023-12-31
12,058,600 GBP2022-12-31
Fixed Assets
25,813,611 GBP2023-12-31
25,857,542 GBP2022-12-31
Debtors
6,744 GBP2023-12-31
125,308 GBP2022-12-31
Cash at bank and in hand
256,251 GBP2023-12-31
537,086 GBP2022-12-31
Current Assets
262,995 GBP2023-12-31
662,394 GBP2022-12-31
Creditors
Current
1,917,239 GBP2023-12-31
2,189,286 GBP2022-12-31
Net Current Assets/Liabilities
-1,654,244 GBP2023-12-31
-1,526,892 GBP2022-12-31
Total Assets Less Current Liabilities
24,159,367 GBP2023-12-31
24,330,650 GBP2022-12-31
Net Assets/Liabilities
21,376,119 GBP2023-12-31
21,181,003 GBP2022-12-31
Equity
Called up share capital
17,500,000 GBP2023-12-31
17,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,876,119 GBP2023-12-31
3,681,003 GBP2022-12-31
Equity
21,376,119 GBP2023-12-31
21,181,003 GBP2022-12-31
Average Number of Employees
2642023-01-01 ~ 2023-12-31
2402022-06-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,430,188 GBP2023-12-31
13,387,499 GBP2022-12-31
Plant and equipment
433,098 GBP2023-12-31
433,098 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,863,286 GBP2023-12-31
13,820,597 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
108,275 GBP2023-12-31
21,655 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,275 GBP2023-12-31
21,655 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
13,430,188 GBP2023-12-31
13,387,499 GBP2022-12-31
Plant and equipment
324,823 GBP2023-12-31
411,443 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
17,500,000 GBP2022-12-31
Investments in Group Undertakings
12,058,600 GBP2023-12-31
12,058,600 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
547 GBP2023-12-31
300 GBP2022-12-31
Prepayments/Accrued Income
Current
6,197 GBP2023-12-31
1,304 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,744 GBP2023-12-31
125,308 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
280,000 GBP2023-12-31
280,000 GBP2022-12-31
Other Remaining Borrowings
Current
125,000 GBP2023-12-31
125,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,845 GBP2023-12-31
Amounts owed to group undertakings
Current
1,347,833 GBP2023-12-31
1,491,537 GBP2022-12-31
Corporation Tax Payable
Current
135,186 GBP2023-12-31
23,826 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
51,543 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,707,998 GBP2023-12-31
1,958,638 GBP2022-12-31
Other Remaining Borrowings
Non-current
125,000 GBP2023-12-31
250,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
280,000 GBP2023-12-31
280,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
405,000 GBP2023-12-31
405,000 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
1,001,739 GBP2023-12-31
1,065,709 GBP2022-12-31
Secured
1,987,998 GBP2023-12-31
2,238,638 GBP2022-12-31
Total Borrowings
Secured
1,987,998 GBP2023-12-31
2,238,638 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
950,250 GBP2023-12-31
941,009 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,500,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
719,964 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-524,848 GBP2023-01-01 ~ 2023-12-31