Property, Plant & Equipment
13,668,391 GBP2024-12-31
13,755,011 GBP2023-12-31
Fixed Assets - Investments
12,058,800 GBP2024-12-31
12,058,600 GBP2023-12-31
Fixed Assets
25,727,191 GBP2024-12-31
25,813,611 GBP2023-12-31
Debtors
527,118 GBP2024-12-31
6,745 GBP2023-12-31
Cash at bank and in hand
263,767 GBP2024-12-31
256,250 GBP2023-12-31
Current Assets
790,885 GBP2024-12-31
262,995 GBP2023-12-31
Net Current Assets/Liabilities
-1,398,825 GBP2024-12-31
-1,654,244 GBP2023-12-31
Total Assets Less Current Liabilities
24,328,366 GBP2024-12-31
24,159,367 GBP2023-12-31
Net Assets/Liabilities
21,910,952 GBP2024-12-31
21,376,119 GBP2023-12-31
Equity
Called up share capital
17,500,200 GBP2024-12-31
17,500,000 GBP2023-12-31
17,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,410,752 GBP2024-12-31
3,876,119 GBP2023-12-31
3,681,003 GBP2022-12-31
Equity
36,393,211 GBP2024-12-31
21,376,119 GBP2023-12-31
13,785,709 GBP2022-12-31
Profit/Loss
2,705,189 GBP2024-01-01 ~ 2024-12-31
719,964 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
200 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
200 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Wages/Salaries
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
13,430,188 GBP2023-12-31
Plant and equipment
433,098 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,863,286 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,895 GBP2024-12-31
108,275 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,895 GBP2024-12-31
108,275 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
86,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
13,430,188 GBP2024-12-31
13,430,188 GBP2023-12-31
Plant and equipment
238,203 GBP2024-12-31
324,823 GBP2023-12-31
Investments in Subsidiaries
12,058,800 GBP2024-12-31
12,058,600 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
0 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
680 GBP2024-12-31
547 GBP2023-12-31
Prepayments/Accrued Income
Current
8,696 GBP2024-12-31
6,198 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Current
125,000 GBP2024-12-31
125,000 GBP2023-12-31
Corporation Tax Payable
Current
142,672 GBP2024-12-31
135,186 GBP2023-12-31
Other Creditors
Current
4,491 GBP2024-12-31
21,375 GBP2023-12-31
Creditors
Current
2,189,710 GBP2024-12-31
1,917,239 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
125,000 GBP2023-12-31
Bank Borrowings
1,727,903 GBP2024-12-31
1,987,998 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
396,289 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31