82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
252020-01-01 ~ 2020-12-31
252019-01-01 ~ 2019-12-31
Turnover/Revenue
27,088,852 GBP2020-01-01 ~ 2020-12-31
25,765,118 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-3,514,074 GBP2020-01-01 ~ 2020-12-31
-3,673,584 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
23,574,778 GBP2020-01-01 ~ 2020-12-31
22,091,534 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-9,892,747 GBP2020-01-01 ~ 2020-12-31
-8,960,350 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
14,365,278 GBP2020-01-01 ~ 2020-12-31
13,131,184 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,873 GBP2020-01-01 ~ 2020-12-31
35,480 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,187 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
14,372,151 GBP2020-01-01 ~ 2020-12-31
13,145,477 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
11,671,823 GBP2020-01-01 ~ 2020-12-31
10,560,776 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
455,024 GBP2020-12-31
457,859 GBP2019-12-31
Property, Plant & Equipment
489,234 GBP2020-12-31
603,449 GBP2019-12-31
Fixed Assets - Investments
798,259 GBP2020-12-31
115,011 GBP2019-12-31
Fixed Assets
1,742,517 GBP2020-12-31
1,176,319 GBP2019-12-31
Debtors
Non-current
842,484 GBP2020-12-31
42,424 GBP2019-12-31
Current
2,553,867 GBP2020-12-31
211,656 GBP2019-12-31
Cash at bank and in hand
10,856,730 GBP2020-12-31
8,270,488 GBP2019-12-31
Current Assets
14,253,081 GBP2020-12-31
8,524,568 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-4,306,883 GBP2020-12-31
-4,163,995 GBP2019-12-31
Net Current Assets/Liabilities
9,946,198 GBP2020-12-31
4,360,573 GBP2019-12-31
Total Assets Less Current Liabilities
11,688,715 GBP2020-12-31
5,536,892 GBP2019-12-31
Net Assets/Liabilities
9,708,715 GBP2020-12-31
5,536,892 GBP2019-12-31
Equity
Called up share capital
10,000 GBP2020-12-31
10,000 GBP2019-12-31
10,000 GBP2019-01-01
Retained earnings (accumulated losses)
9,698,715 GBP2020-12-31
5,526,892 GBP2019-12-31
2,466,116 GBP2019-01-01
Equity
9,708,715 GBP2020-12-31
5,536,892 GBP2019-12-31
2,476,116 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
11,671,823 GBP2020-01-01 ~ 2020-12-31
10,560,776 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,671,823 GBP2020-01-01 ~ 2020-12-31
10,560,776 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
11,671,823 GBP2020-01-01 ~ 2020-12-31
10,560,776 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,500,000 GBP2020-01-01 ~ 2020-12-31
-7,500,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-7,500,000 GBP2020-01-01 ~ 2020-12-31
-7,500,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-7,500,000 GBP2020-01-01 ~ 2020-12-31
-7,500,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
-7,500,000 GBP2020-01-01 ~ 2020-12-31
-7,500,000 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
5,169,970 GBP2020-01-01 ~ 2020-12-31
4,596,484 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
683,871 GBP2020-01-01 ~ 2020-12-31
593,287 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
6,110,339 GBP2020-01-01 ~ 2020-12-31
5,349,111 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
2,102,771 GBP2020-01-01 ~ 2020-12-31
1,671,715 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
2,730,709 GBP2020-01-01 ~ 2020-12-31
2,497,641 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
302,008 GBP2020-12-31
302,008 GBP2019-12-31
Intangible Assets - Gross Cost
577,955 GBP2020-12-31
549,250 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
122,931 GBP2020-12-31
91,391 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
31,540 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Development expenditure
302,008 GBP2020-12-31
302,008 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
144,528 GBP2020-12-31
144,528 GBP2019-12-31
Office equipment
61,305 GBP2020-12-31
55,477 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
884,965 GBP2020-12-31
879,137 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
80,572 GBP2019-12-31
Office equipment
28,356 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
275,688 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
120,043 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
115,409 GBP2020-12-31
Office equipment
40,928 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
395,731 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
29,119 GBP2020-12-31
63,956 GBP2019-12-31
Office equipment
20,377 GBP2020-12-31
27,121 GBP2019-12-31
Other Debtors
Non-current
42,484 GBP2020-12-31
42,424 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
72,000 GBP2020-12-31
84,960 GBP2019-12-31
Other Debtors
Current
12,901 GBP2020-12-31
60,689 GBP2019-12-31
Prepayments/Accrued Income
Current
2,468,966 GBP2020-12-31
66,007 GBP2019-12-31
Bank Borrowings
Current
100,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
479,317 GBP2020-12-31
116,185 GBP2019-12-31
Amounts owed to group undertakings
Current
54,201 GBP2020-12-31
Corporation Tax Payable
Current
1,156,414 GBP2020-12-31
1,213,434 GBP2019-12-31
Taxation/Social Security Payable
Current
679,123 GBP2020-12-31
729,035 GBP2019-12-31
Other Creditors
Current
73,335 GBP2020-12-31
151,422 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
1,764,493 GBP2020-12-31
1,655,824 GBP2019-12-31
Creditors
Current
4,306,883 GBP2020-12-31
4,163,995 GBP2019-12-31
Bank Borrowings
Non-current
1,900,000 GBP2020-12-31
Trade Creditors/Trade Payables
Non-current
80,000 GBP2020-12-31
Creditors
Non-current
1,980,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,664 shares2020-12-31
9,664 shares2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
336 shares2020-12-31
336 shares2019-12-31
Par Value of Share
Class 2 ordinary share
12020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,000 GBP2020-12-31
140,000 GBP2019-12-31
Between one and five year
560,000 GBP2020-12-31
560,000 GBP2019-12-31
More than five year
140,000 GBP2020-12-31
280,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
840,000 GBP2020-12-31
980,000 GBP2019-12-31