Administrative Expenses
-2,045,422 GBP2024-01-01 ~ 2024-12-31
-2,089,708 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,053,203 GBP2024-01-01 ~ 2024-12-31
-1,350,915 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
263,696 GBP2024-01-01 ~ 2024-12-31
332,592 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-789,507 GBP2024-01-01 ~ 2024-12-31
-1,018,323 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,365 GBP2024-12-31
7,784 GBP2023-12-31
Debtors
1,967,019 GBP2024-12-31
1,755,060 GBP2023-12-31
Cash at bank and in hand
236,729 GBP2024-12-31
241,701 GBP2023-12-31
Current Assets
2,203,748 GBP2024-12-31
1,996,761 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-299,766 GBP2024-12-31
-326,882 GBP2023-12-31
Net Current Assets/Liabilities
1,903,982 GBP2024-12-31
1,669,879 GBP2023-12-31
Total Assets Less Current Liabilities
1,912,347 GBP2024-12-31
1,677,663 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,474,723 GBP2024-12-31
Net Assets/Liabilities
-4,562,376 GBP2024-12-31
-3,772,869 GBP2023-12-31
Equity
Called up share capital
3,175 GBP2024-12-31
3,175 GBP2023-12-31
3,175 GBP2022-12-31
Share premium
634,450 GBP2024-12-31
634,450 GBP2023-12-31
634,450 GBP2022-12-31
Retained earnings (accumulated losses)
-5,200,001 GBP2024-12-31
-4,410,494 GBP2023-12-31
-3,392,171 GBP2022-12-31
Equity
-4,562,376 GBP2024-12-31
-3,772,869 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-789,507 GBP2024-01-01 ~ 2024-12-31
-1,018,323 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,750 GBP2024-01-01 ~ 2024-12-31
9,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
Wages/Salaries
1,611,354 GBP2024-01-01 ~ 2024-12-31
1,573,998 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,425 GBP2024-01-01 ~ 2024-12-31
70,332 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,866,101 GBP2024-01-01 ~ 2024-12-31
1,820,875 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
37,000 GBP2024-01-01 ~ 2024-12-31
37,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-263,696 GBP2024-01-01 ~ 2024-12-31
-332,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
41,918 GBP2023-12-31
Furniture and fittings
17,728 GBP2024-12-31
17,728 GBP2023-12-31
Computers
68,353 GBP2024-12-31
61,780 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
127,999 GBP2024-12-31
121,426 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
41,918 GBP2023-12-31
Furniture and fittings
17,728 GBP2024-12-31
17,605 GBP2023-12-31
Computers
59,988 GBP2024-12-31
54,119 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,634 GBP2024-12-31
113,642 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
123 GBP2024-01-01 ~ 2024-12-31
Computers
5,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-12-31
123 GBP2023-12-31
Computers
8,365 GBP2024-12-31
7,661 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
116,116 GBP2024-12-31
169,542 GBP2023-12-31
Other Debtors
Current
127,664 GBP2024-12-31
128,171 GBP2023-12-31
Prepayments/Accrued Income
Current
27,339 GBP2024-12-31
25,144 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,695,900 GBP2024-12-31
1,432,203 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,967,019 GBP2024-12-31
1,755,060 GBP2023-12-31
Trade Creditors/Trade Payables
Current
91,661 GBP2024-12-31
102,244 GBP2023-12-31
Other Taxation & Social Security Payable
Current
147,869 GBP2024-12-31
109,000 GBP2023-12-31
Other Creditors
Current
12,065 GBP2024-12-31
12,660 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
48,171 GBP2024-12-31
102,978 GBP2023-12-31
Creditors
Current
299,766 GBP2024-12-31
326,882 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
317,541 shares2024-12-31
317,541 shares2023-12-31