Average Number of Employees
52020-01-01 ~ 2020-12-31
22019-01-01 ~ 2019-12-31
Turnover/Revenue
20,251,414 GBP2020-01-01 ~ 2020-12-31
19,786,171 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-18,773,459 GBP2020-01-01 ~ 2020-12-31
-18,344,400 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,477,955 GBP2020-01-01 ~ 2020-12-31
1,441,771 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-477,445 GBP2020-01-01 ~ 2020-12-31
-696,887 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,160,813 GBP2020-01-01 ~ 2020-12-31
-535,673 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-160,303 GBP2020-01-01 ~ 2020-12-31
209,211 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-113,694 GBP2020-01-01 ~ 2020-12-31
171,079 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,767,778 GBP2020-12-31
473,772 GBP2019-12-31
Fixed Assets - Investments
1,912,757 GBP2020-12-31
1,912,757 GBP2019-12-31
Fixed Assets
3,680,535 GBP2020-12-31
2,386,529 GBP2019-12-31
Total Inventories
207,893 GBP2020-12-31
2,793,400 GBP2019-12-31
Debtors
Non-current
2,135,251 GBP2020-12-31
3,022,437 GBP2019-12-31
Current
7,226,853 GBP2020-12-31
7,580,350 GBP2019-12-31
Cash at bank and in hand
534,133 GBP2020-12-31
39,299 GBP2019-12-31
Current Assets
10,104,130 GBP2020-12-31
13,435,486 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-13,735,861 GBP2020-12-31
-15,659,517 GBP2019-12-31
Net Current Assets/Liabilities
-3,631,731 GBP2020-12-31
-2,224,031 GBP2019-12-31
Total Assets Less Current Liabilities
48,804 GBP2020-12-31
162,498 GBP2019-12-31
Net Assets/Liabilities
48,804 GBP2020-12-31
162,498 GBP2019-12-31
Equity
Called up share capital
1 GBP2020-12-31
1 GBP2019-12-31
1 GBP2019-01-01
Retained earnings (accumulated losses)
48,803 GBP2020-12-31
162,497 GBP2019-12-31
-8,582 GBP2019-01-01
Equity
48,804 GBP2020-12-31
162,498 GBP2019-12-31
-8,581 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-113,694 GBP2020-01-01 ~ 2020-12-31
171,079 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202020-01-01 ~ 2020-12-31
Computers
332020-01-01 ~ 2020-12-31
Audit Fees/Expenses
5,111 GBP2020-01-01 ~ 2020-12-31
5,000 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
325,730 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
41,726 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
382,377 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
228,997 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-160,303 GBP2020-01-01 ~ 2020-12-31
209,211 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
38,132 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,718,885 GBP2020-12-31
473,772 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,778,506 GBP2020-12-31
473,772 GBP2019-12-31
Motor vehicles
58,038 GBP2020-12-31
Computers
1,583 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,640 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
88 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
10,728 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,640 GBP2020-12-31
Computers
88 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,728 GBP2020-12-31
Property, Plant & Equipment
Buildings
1,718,885 GBP2020-12-31
473,772 GBP2019-12-31
Motor vehicles
47,398 GBP2020-12-31
Computers
1,495 GBP2020-12-31
Finished Goods/Goods for Resale
207,893 GBP2020-12-31
2,793,400 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
241,702 GBP2020-12-31
1,141,470 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
6,706,475 GBP2020-12-31
4,727,444 GBP2019-12-31
Other Debtors
Current
1,467,331 GBP2019-12-31
Prepayments/Accrued Income
Current
278,676 GBP2020-12-31
244,105 GBP2019-12-31
Bank Overdrafts
-409,588 GBP2019-12-31
Cash and Cash Equivalents
534,133 GBP2020-12-31
-370,289 GBP2019-12-31
Bank Overdrafts
Current
409,588 GBP2019-12-31
Amounts owed to group undertakings
Current
13,314,014 GBP2020-12-31
12,509,669 GBP2019-12-31
Corporation Tax Payable
Current
248 GBP2020-12-31
46,856 GBP2019-12-31
Other Creditors
Current
126,505 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
295,094 GBP2020-12-31
2,693,404 GBP2019-12-31
Creditors
Current
13,735,861 GBP2020-12-31
15,659,517 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2020-12-31
1 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,470 GBP2020-12-31
60,164 GBP2019-12-31
Between one and five year
284,093 GBP2020-12-31
240,164 GBP2019-12-31
More than five year
672,329 GBP2020-12-31
732,329 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,062,892 GBP2020-12-31
1,032,657 GBP2019-12-31