Administrative Expenses
-7,202,654 GBP2024-01-01 ~ 2024-12-31
-8,041,025 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,061 GBP2024-01-01 ~ 2024-12-31
5,163 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,048,966 GBP2024-01-01 ~ 2024-12-31
-1,250,764 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
819,260 GBP2024-01-01 ~ 2024-12-31
-1,131,240 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
103,545 GBP2024-12-31
0 GBP2023-12-31
Other
96,921 GBP2024-12-31
201,709 GBP2023-12-31
Intangible Assets
200,466 GBP2024-12-31
201,709 GBP2023-12-31
Property, Plant & Equipment
244,921 GBP2024-12-31
346,157 GBP2023-12-31
Fixed Assets
445,387 GBP2024-12-31
547,866 GBP2023-12-31
Debtors
712,395 GBP2024-12-31
844,466 GBP2023-12-31
Cash at bank and in hand
1,363,899 GBP2024-12-31
237,716 GBP2023-12-31
Current Assets
2,091,557 GBP2024-12-31
1,108,675 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,446,718 GBP2023-12-31
Net Current Assets/Liabilities
604,152 GBP2024-12-31
-338,043 GBP2023-12-31
Total Assets Less Current Liabilities
1,049,539 GBP2024-12-31
209,823 GBP2023-12-31
Net Assets/Liabilities
1,010,333 GBP2024-12-31
209,823 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,010,233 GBP2024-12-31
209,723 GBP2023-12-31
1,850,963 GBP2022-12-31
Equity
1,010,333 GBP2024-12-31
209,823 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
819,260 GBP2024-01-01 ~ 2024-12-31
-1,131,240 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-510,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-18,750 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,412 GBP2024-01-01 ~ 2024-12-31
16,854 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
514,663 GBP2024-01-01 ~ 2024-12-31
515,145 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1682024-01-01 ~ 2024-12-31
2022023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,644,559 GBP2024-01-01 ~ 2024-12-31
9,847,759 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
94,903 GBP2024-01-01 ~ 2024-12-31
-116,636 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
108,995 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
592,387 GBP2024-12-31
441,949 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,450 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
391,921 GBP2024-12-31
240,240 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,450 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
151,681 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
225,392 GBP2024-12-31
223,991 GBP2023-12-31
Furniture and fittings
297,615 GBP2024-12-31
292,794 GBP2023-12-31
Computers
246,642 GBP2024-12-31
243,111 GBP2023-12-31
Motor vehicles
57,190 GBP2024-12-31
57,190 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
826,839 GBP2024-12-31
817,086 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
129,507 GBP2024-12-31
97,542 GBP2023-12-31
Furniture and fittings
193,316 GBP2024-12-31
158,516 GBP2023-12-31
Computers
226,210 GBP2024-12-31
190,088 GBP2023-12-31
Motor vehicles
32,885 GBP2024-12-31
24,783 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
581,918 GBP2024-12-31
470,929 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
31,965 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
34,800 GBP2024-01-01 ~ 2024-12-31
Computers
36,122 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
95,885 GBP2024-12-31
126,449 GBP2023-12-31
Furniture and fittings
104,299 GBP2024-12-31
134,278 GBP2023-12-31
Computers
20,432 GBP2024-12-31
53,023 GBP2023-12-31
Motor vehicles
24,305 GBP2024-12-31
32,407 GBP2023-12-31
Finished Goods/Goods for Resale
15,263 GBP2024-12-31
26,493 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
192,449 GBP2024-12-31
338,000 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
92,270 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
141,885 GBP2024-12-31
94,626 GBP2023-12-31
Other Debtors
Current
30,758 GBP2024-12-31
17,153 GBP2023-12-31
Prepayments/Accrued Income
Current
347,303 GBP2024-12-31
246,720 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
55,697 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
712,395 GBP2024-12-31
Current, Amounts falling due within one year
844,466 GBP2023-12-31
Trade Creditors/Trade Payables
Current
107,669 GBP2024-12-31
63,743 GBP2023-12-31
Amounts owed to group undertakings
Current
5,226 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
134,803 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
226,363 GBP2024-12-31
267,245 GBP2023-12-31
Other Creditors
Current
37,753 GBP2024-12-31
40,358 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
975,591 GBP2024-12-31
1,075,372 GBP2023-12-31
Creditors
Current
1,487,405 GBP2024-12-31
1,446,718 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,600 GBP2024-12-31
Between two and five year
811,329 GBP2024-12-31
More than five year
455,588 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,480,517 GBP2024-12-31