74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
342025-01-01 ~ 2025-12-31
212024-01-01 ~ 2024-12-31
Intangible Assets
469,114 GBP2025-12-31
377,363 GBP2024-12-31
Property, Plant & Equipment
4,179,100 GBP2025-12-31
71,605 GBP2024-12-31
Fixed Assets
4,648,214 GBP2025-12-31
448,968 GBP2024-12-31
Debtors
Non-current
20,000 GBP2024-12-31
Current
2,887,428 GBP2025-12-31
1,108,607 GBP2024-12-31
Cash at bank and in hand
1,168,109 GBP2025-12-31
1,660,942 GBP2024-12-31
Current Assets
4,055,537 GBP2025-12-31
2,789,549 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-595,690 GBP2025-12-31
Net Current Assets/Liabilities
3,459,847 GBP2025-12-31
2,317,517 GBP2024-12-31
Total Assets Less Current Liabilities
8,108,061 GBP2025-12-31
2,766,485 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-5,010,736 GBP2025-12-31
Net Assets/Liabilities
3,097,325 GBP2025-12-31
2,766,485 GBP2024-12-31
Equity
Called up share capital
3 GBP2025-12-31
3 GBP2024-12-31
Share premium
3,658,329 GBP2025-12-31
3,159,993 GBP2024-12-31
Retained earnings (accumulated losses)
-561,007 GBP2025-12-31
-393,511 GBP2024-12-31
Equity
3,097,325 GBP2025-12-31
2,766,485 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252025-01-01 ~ 2025-12-31
Furniture and fittings
202025-01-01 ~ 2025-12-31
Computers
252025-01-01 ~ 2025-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
43,365 GBP2025-12-31
31,589 GBP2024-12-31
Development expenditure
435,100 GBP2025-12-31
351,212 GBP2024-12-31
Intangible Assets - Gross Cost
478,465 GBP2025-12-31
382,801 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
9,351 GBP2025-12-31
5,438 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
9,351 GBP2025-12-31
5,438 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,913 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
34,014 GBP2025-12-31
26,151 GBP2024-12-31
Development expenditure
435,100 GBP2025-12-31
351,212 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,100 GBP2025-12-31
69,222 GBP2024-12-31
Furniture and fittings
19,341 GBP2025-12-31
10,983 GBP2024-12-31
Computers
68,611 GBP2025-12-31
50,056 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
4,258,282 GBP2025-12-31
130,261 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,419 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-4,419 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Other
4,101,230 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,199 GBP2025-12-31
39,682 GBP2024-12-31
Furniture and fittings
5,020 GBP2025-12-31
2,329 GBP2024-12-31
Computers
29,963 GBP2025-12-31
16,645 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,182 GBP2025-12-31
58,656 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,936 GBP2025-01-01 ~ 2025-12-31
Computers, Owned/Freehold
13,318 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
24,945 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,419 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,419 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
24,901 GBP2025-12-31
29,540 GBP2024-12-31
Furniture and fittings
14,321 GBP2025-12-31
8,654 GBP2024-12-31
Computers
38,648 GBP2025-12-31
33,411 GBP2024-12-31
Other
4,101,230 GBP2025-12-31
Other Debtors
Non-current
20,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
105,000 GBP2025-12-31
241,184 GBP2024-12-31
Other Debtors
Current
162,710 GBP2025-12-31
130,851 GBP2024-12-31
Prepayments/Accrued Income
Current
2,447,878 GBP2025-12-31
492,361 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
171,840 GBP2025-12-31
244,211 GBP2024-12-31
Trade Creditors/Trade Payables
Current
489,575 GBP2025-12-31
66,638 GBP2024-12-31
Amounts owed to group undertakings
Current
2,947 GBP2024-12-31
Taxation/Social Security Payable
Current
64,593 GBP2025-12-31
39,582 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
41,522 GBP2025-12-31
362,865 GBP2024-12-31
Creditors
Current
595,690 GBP2025-12-31
472,032 GBP2024-12-31
Other Remaining Borrowings
Non-current
436,004 GBP2025-12-31
Creditors
Non-current
5,010,736 GBP2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,367,267 shares2025-12-31
Par Value of Share
Class 1 ordinary share
0.0000012025-01-01 ~ 2025-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,750 GBP2025-12-31
115,000 GBP2024-12-31
Between one and five year
333,458 GBP2025-12-31
38,333 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
482,208 GBP2025-12-31
153,333 GBP2024-12-31