74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
212024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets
377,363 GBP2024-12-31
29,310 GBP2023-12-31
Property, Plant & Equipment
71,605 GBP2024-12-31
31,391 GBP2023-12-31
Fixed Assets
448,968 GBP2024-12-31
60,701 GBP2023-12-31
Debtors
Non-current
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Current
1,108,607 GBP2024-12-31
467,822 GBP2023-12-31
Cash at bank and in hand
1,660,942 GBP2024-12-31
300,638 GBP2023-12-31
Current Assets
2,789,549 GBP2024-12-31
788,460 GBP2023-12-31
Net Current Assets/Liabilities
2,317,517 GBP2024-12-31
722,323 GBP2023-12-31
Total Assets Less Current Liabilities
2,766,485 GBP2024-12-31
783,024 GBP2023-12-31
Net Assets/Liabilities
2,766,485 GBP2024-12-31
783,024 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
Share premium
3,159,993 GBP2024-12-31
1,159,997 GBP2023-12-31
Retained earnings (accumulated losses)
-393,511 GBP2024-12-31
-376,976 GBP2023-12-31
Equity
2,766,485 GBP2024-12-31
783,024 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
31,589 GBP2024-12-31
31,589 GBP2023-12-31
Intangible Assets - Gross Cost
382,801 GBP2024-12-31
31,589 GBP2023-12-31
Development expenditure
351,212 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,438 GBP2024-12-31
2,279 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,438 GBP2024-12-31
2,279 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,159 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
26,151 GBP2024-12-31
29,310 GBP2023-12-31
Development expenditure
351,212 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,222 GBP2024-12-31
39,614 GBP2023-12-31
Furniture and fittings
10,983 GBP2024-12-31
3,216 GBP2023-12-31
Computers
50,056 GBP2024-12-31
24,224 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
130,261 GBP2024-12-31
67,054 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
28,936 GBP2023-12-31
Furniture and fittings
580 GBP2023-12-31
Computers
6,147 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,663 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,746 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
10,498 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
22,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,682 GBP2024-12-31
Furniture and fittings
2,329 GBP2024-12-31
Computers
16,645 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,656 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
29,540 GBP2024-12-31
10,678 GBP2023-12-31
Furniture and fittings
8,654 GBP2024-12-31
2,636 GBP2023-12-31
Computers
33,411 GBP2024-12-31
18,077 GBP2023-12-31
Other Debtors
Non-current
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
241,184 GBP2024-12-31
Other Debtors
Current
130,851 GBP2024-12-31
31,473 GBP2023-12-31
Prepayments/Accrued Income
Current
492,361 GBP2024-12-31
312,040 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
244,211 GBP2024-12-31
124,309 GBP2023-12-31
Trade Creditors/Trade Payables
Current
66,638 GBP2024-12-31
22,445 GBP2023-12-31
Amounts owed to group undertakings
Current
2,947 GBP2024-12-31
Taxation/Social Security Payable
Current
39,582 GBP2024-12-31
17,905 GBP2023-12-31
Other Creditors
Current
2,141 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
362,865 GBP2024-12-31
23,646 GBP2023-12-31
Creditors
Current
472,032 GBP2024-12-31
66,137 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,266,308 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.0000012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,000 GBP2024-12-31
130,250 GBP2023-12-31
Between one and five year
38,333 GBP2024-12-31
212,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
153,333 GBP2024-12-31
342,250 GBP2023-12-31