Turnover/Revenue
2,418,017 GBP2021-01-01 ~ 2021-12-31
1,921,495 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-1,039,299 GBP2021-01-01 ~ 2021-12-31
-756,654 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,378,718 GBP2021-01-01 ~ 2021-12-31
1,164,841 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,734,066 GBP2021-01-01 ~ 2021-12-31
-1,780,599 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-355,348 GBP2021-01-01 ~ 2021-12-31
-615,758 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
145 GBP2021-01-01 ~ 2021-12-31
4,492 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-355,203 GBP2021-01-01 ~ 2021-12-31
-611,266 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-355,203 GBP2021-01-01 ~ 2021-12-31
-611,266 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-355,203 GBP2021-01-01 ~ 2021-12-31
-611,266 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
5,305 GBP2021-12-31
4,666 GBP2020-12-31
Debtors
347,964 GBP2021-12-31
2,132,073 GBP2020-12-31
Cash at bank and in hand
4,014,311 GBP2021-12-31
1,089,250 GBP2020-12-31
Current Assets
4,362,275 GBP2021-12-31
3,221,323 GBP2020-12-31
Net Current Assets/Liabilities
158,372 GBP2021-12-31
1,590,242 GBP2020-12-31
Total Assets Less Current Liabilities
163,677 GBP2021-12-31
1,594,908 GBP2020-12-31
Creditors
Non-current
-1,614,042 GBP2021-12-31
-2,690,070 GBP2020-12-31
Net Assets/Liabilities
-1,450,365 GBP2021-12-31
-1,095,162 GBP2020-12-31
Equity
Called up share capital
10 GBP2021-12-31
10 GBP2020-12-31
10 GBP2019-12-31
Retained earnings (accumulated losses)
-1,450,375 GBP2021-12-31
-1,095,172 GBP2020-12-31
-483,906 GBP2019-12-31
Equity
-1,450,365 GBP2021-12-31
-1,095,162 GBP2020-12-31
-483,896 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-355,203 GBP2021-01-01 ~ 2021-12-31
-611,266 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
3,072 GBP2021-01-01 ~ 2021-12-31
2,898 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
25,100 GBP2021-01-01 ~ 2021-12-31
23,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
102021-01-01 ~ 2021-12-31
92020-01-01 ~ 2020-12-31
Wages/Salaries
1,200,050 GBP2021-01-01 ~ 2021-12-31
1,149,475 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
141,710 GBP2021-01-01 ~ 2021-12-31
149,186 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,877 GBP2021-01-01 ~ 2021-12-31
10,346 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,352,637 GBP2021-01-01 ~ 2021-12-31
1,309,007 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
510,000 GBP2021-01-01 ~ 2021-12-31
510,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Computers
11,686 GBP2021-12-31
7,975 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,381 GBP2021-12-31
3,309 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,072 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Computers
5,305 GBP2021-12-31
4,666 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
144,000 GBP2021-12-31
1,951,675 GBP2020-12-31
Other Debtors
Current
161,671 GBP2021-12-31
64,713 GBP2020-12-31
Prepayments/Accrued Income
Current
42,293 GBP2021-12-31
115,685 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
347,964 GBP2021-12-31
2,132,073 GBP2020-12-31
Trade Creditors/Trade Payables
Current
401,476 GBP2021-12-31
492,537 GBP2020-12-31
Amounts owed to group undertakings
Current
2,503,151 GBP2021-12-31
0 GBP2020-12-31
Other Taxation & Social Security Payable
Current
48,088 GBP2021-12-31
42,516 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,251,188 GBP2021-12-31
1,096,028 GBP2020-12-31