Average Number of Employees
102023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Turnover/Revenue
4,642,212 GBP2023-01-01 ~ 2023-12-31
6,226,741 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,953,440 GBP2023-01-01 ~ 2023-12-31
-3,430,618 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,688,772 GBP2023-01-01 ~ 2023-12-31
2,796,123 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,073,992 GBP2023-01-01 ~ 2023-12-31
-11,375,273 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,780,684 GBP2023-01-01 ~ 2023-12-31
-8,579,150 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
161,060 GBP2023-01-01 ~ 2023-12-31
507,577 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,728,123 GBP2023-01-01 ~ 2023-12-31
-9,658,506 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,775,353 GBP2023-01-01 ~ 2023-12-31
-9,604,206 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,485 GBP2023-12-31
28,076 GBP2022-12-31
Fixed Assets - Investments
482,496 GBP2023-12-31
590,995 GBP2022-12-31
Fixed Assets
499,981 GBP2023-12-31
619,071 GBP2022-12-31
Total Inventories
3,190,586 GBP2023-12-31
3,718,229 GBP2022-12-31
Debtors
Current
26,549,455 GBP2023-12-31
2,772,284 GBP2022-12-31
Cash at bank and in hand
3,730,502 GBP2023-12-31
1,552,741 GBP2022-12-31
Current Assets
33,470,543 GBP2023-12-31
8,043,254 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,160,346 GBP2022-12-31
Net Current Assets/Liabilities
3,336,146 GBP2023-12-31
882,908 GBP2022-12-31
Total Assets Less Current Liabilities
3,836,127 GBP2023-12-31
1,501,979 GBP2022-12-31
Net Assets/Liabilities
3,836,127 GBP2023-12-31
1,501,979 GBP2022-12-31
Equity
Called up share capital
13,154,808 GBP2023-12-31
9,045,307 GBP2022-12-31
1,000,000 GBP2022-01-01
Retained earnings (accumulated losses)
-9,318,681 GBP2023-12-31
-7,543,328 GBP2022-12-31
2,060,878 GBP2022-01-01
Equity
3,836,127 GBP2023-12-31
1,501,979 GBP2022-12-31
3,060,878 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,775,353 GBP2023-01-01 ~ 2023-12-31
-9,604,206 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,775,353 GBP2023-01-01 ~ 2023-12-31
-9,604,206 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,775,353 GBP2023-01-01 ~ 2023-12-31
-9,604,206 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4,109,501 GBP2023-01-01 ~ 2023-12-31
8,045,307 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
4,109,501 GBP2023-01-01 ~ 2023-12-31
8,045,307 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
4,109,501 GBP2023-01-01 ~ 2023-12-31
8,045,307 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
4,109,501 GBP2023-01-01 ~ 2023-12-31
8,045,307 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
36,070 GBP2023-01-01 ~ 2023-12-31
34,969 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,003,010 GBP2023-01-01 ~ 2023-12-31
2,042,288 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
89,962 GBP2023-01-01 ~ 2023-12-31
213,145 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,099,544 GBP2023-01-01 ~ 2023-12-31
2,262,368 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-406,109 GBP2023-01-01 ~ 2023-12-31
-1,835,117 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,233 GBP2023-12-31
14,156 GBP2022-12-31
Computers
33,355 GBP2023-12-31
33,355 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
48,588 GBP2023-12-31
47,511 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
11,096 GBP2022-12-31
Computers
8,339 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,435 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,329 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
8,339 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
11,668 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,425 GBP2023-12-31
Computers
16,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,103 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
808 GBP2023-12-31
3,060 GBP2022-12-31
Computers
16,677 GBP2023-12-31
25,016 GBP2022-12-31
Investments in Subsidiaries
482,496 GBP2023-12-31
590,995 GBP2022-12-31
Finished Goods/Goods for Resale
3,190,586 GBP2023-12-31
3,718,229 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
25,538,902 GBP2023-12-31
2,004,002 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
919,106 GBP2023-12-31
305,235 GBP2022-12-31
Other Debtors
Current
102,472 GBP2022-12-31
Prepayments/Accrued Income
Current
91,447 GBP2023-12-31
95,941 GBP2022-12-31
Cash and Cash Equivalents
3,730,502 GBP2023-12-31
1,552,741 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,327,357 GBP2023-12-31
1,171,599 GBP2022-12-31
Amounts owed to group undertakings
Current
4,601,879 GBP2023-12-31
5,633,747 GBP2022-12-31
Taxation/Social Security Payable
Current
29,278 GBP2023-12-31
26,673 GBP2022-12-31
Other Creditors
Current
37,471 GBP2023-12-31
138,153 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
138,412 GBP2023-12-31
190,174 GBP2022-12-31
Creditors
Current
30,134,397 GBP2023-12-31
7,160,346 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,114,808 shares2023-12-31
9,005,307 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.0000002023-01-01 ~ 2023-12-31