Property, Plant & Equipment
76,775 GBP2023-01-31
20,056 GBP2022-01-31
Fixed Assets
76,775 GBP2023-01-31
20,056 GBP2022-01-31
Total Inventories
100,000 GBP2023-01-31
189,834 GBP2022-01-31
Debtors
446,854 GBP2023-01-31
417,178 GBP2022-01-31
Cash at bank and in hand
25,675 GBP2023-01-31
17,775 GBP2022-01-31
Current Assets
572,529 GBP2023-01-31
624,787 GBP2022-01-31
Net Current Assets/Liabilities
-52,474 GBP2023-01-31
200,437 GBP2022-01-31
Total Assets Less Current Liabilities
24,301 GBP2023-01-31
220,493 GBP2022-01-31
Net Assets/Liabilities
-150,598 GBP2023-01-31
79,461 GBP2022-01-31
Equity
Called up share capital
10 GBP2023-01-31
10 GBP2022-01-31
Retained earnings (accumulated losses)
-150,608 GBP2023-01-31
79,451 GBP2022-01-31
Average Number of Employees
142022-02-01 ~ 2023-01-31
102021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,804 GBP2023-01-31
5,666 GBP2022-01-31
Motor vehicles
114,035 GBP2023-01-31
35,156 GBP2022-01-31
Computers
14,848 GBP2023-01-31
11,428 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
135,687 GBP2023-01-31
52,250 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,668 GBP2023-01-31
2,622 GBP2022-01-31
Motor vehicles
45,227 GBP2023-01-31
22,290 GBP2022-01-31
Computers
10,017 GBP2023-01-31
7,282 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,912 GBP2023-01-31
32,194 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,046 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
22,937 GBP2022-02-01 ~ 2023-01-31
Computers
2,735 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,718 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Plant and equipment
3,136 GBP2023-01-31
3,044 GBP2022-01-31
Motor vehicles
68,808 GBP2023-01-31
12,866 GBP2022-01-31
Computers
4,831 GBP2023-01-31
4,146 GBP2022-01-31
Finished Goods
100,000 GBP2023-01-31
189,834 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
245,066 GBP2023-01-31
190,611 GBP2022-01-31
Prepayments/Accrued Income
Current
171,053 GBP2023-01-31
196,185 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
27,485 GBP2023-01-31
20,747 GBP2022-01-31
Amounts owed by directors
Current
6,585 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Current
9,833 GBP2023-01-31
3,306 GBP2022-01-31
Trade Creditors/Trade Payables
Current
199,264 GBP2023-01-31
241,588 GBP2022-01-31
Corporation Tax Payable
Current
36,936 GBP2023-01-31
58,936 GBP2022-01-31
Other Taxation & Social Security Payable
Current
260,903 GBP2023-01-31
105,463 GBP2022-01-31
Other Creditors
Current
1,228 GBP2023-01-31
1,228 GBP2022-01-31
Amounts owed to directors
Current
69,963 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
68,156 GBP2023-01-31
6,887 GBP2022-01-31
Bank Borrowings/Overdrafts
Non-current
102,932 GBP2023-01-31
130,334 GBP2022-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,833 GBP2023-01-31
3,306 GBP2022-01-31
Between one and five year
68,156 GBP2023-01-31
6,887 GBP2022-01-31
Minimum gross finance lease payments owing
77,989 GBP2023-01-31
10,193 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
77,989 GBP2023-01-31
10,193 GBP2022-01-31