Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
11,231,140 GBP2023-01-01 ~ 2023-12-31
13,653,689 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
10,499,102 GBP2023-01-01 ~ 2023-12-31
12,770,894 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
732,038 GBP2023-01-01 ~ 2023-12-31
882,795 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,002 GBP2023-01-01 ~ 2023-12-31
244 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
741,040 GBP2023-01-01 ~ 2023-12-31
883,039 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
225,249 GBP2023-01-01 ~ 2023-12-31
235,664 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
515,791 GBP2023-01-01 ~ 2023-12-31
647,375 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
57,143 GBP2023-12-31
46,085 GBP2022-12-31
Debtors
3,362,370 GBP2023-12-31
3,049,395 GBP2022-12-31
Cash at bank and in hand
659,835 GBP2023-12-31
191,331 GBP2022-12-31
Current Assets
4,022,205 GBP2023-12-31
3,240,726 GBP2022-12-31
Creditors
Current
1,209,909 GBP2023-12-31
1,203,593 GBP2022-12-31
Net Current Assets/Liabilities
2,812,296 GBP2023-12-31
2,037,133 GBP2022-12-31
Total Assets Less Current Liabilities
2,869,439 GBP2023-12-31
2,083,218 GBP2022-12-31
Net Assets/Liabilities
2,866,233 GBP2023-12-31
2,071,828 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
2,292,069 GBP2023-12-31
1,776,278 GBP2022-12-31
1,128,903 GBP2021-12-31
Equity
2,866,233 GBP2023-12-31
2,071,828 GBP2022-12-31
1,161,985 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
515,791 GBP2023-01-01 ~ 2023-12-31
647,375 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
794,405 GBP2023-01-01 ~ 2023-12-31
909,843 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,052,410 GBP2023-01-01 ~ 2023-12-31
8,026,738 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
903,457 GBP2023-01-01 ~ 2023-12-31
1,018,483 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,528 GBP2023-01-01 ~ 2023-12-31
229,532 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,159,395 GBP2023-01-01 ~ 2023-12-31
9,274,753 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
682023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,217 GBP2023-01-01 ~ 2023-12-31
40,140 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,400 GBP2023-01-01 ~ 2023-12-31
11,200 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
208,314 GBP2023-01-01 ~ 2023-12-31
235,664 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
174,293 GBP2023-01-01 ~ 2023-12-31
167,777 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
204,145 GBP2023-12-31
126,712 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
147,002 GBP2023-12-31
80,627 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
27,217 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
57,143 GBP2023-12-31
46,085 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,856,842 GBP2023-12-31
2,744,491 GBP2022-12-31
Other Debtors
Current
57,995 GBP2023-12-31
72,673 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
65,081 GBP2023-12-31
38,426 GBP2022-12-31
Prepayments/Accrued Income
Current
382,452 GBP2023-12-31
193,805 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,362,370 GBP2023-12-31
Amounts falling due within one year, Current
3,049,395 GBP2022-12-31
Trade Creditors/Trade Payables
Current
162,667 GBP2023-12-31
6,075 GBP2022-12-31
Amounts owed to group undertakings
Current
84,811 GBP2023-12-31
Corporation Tax Payable
Current
151,655 GBP2023-12-31
229,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
72,689 GBP2023-12-31
252,993 GBP2022-12-31
Other Creditors
Current
34,260 GBP2022-12-31
Accrued Liabilities
Current
738,087 GBP2023-12-31
681,265 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,753 GBP2023-12-31
123,927 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,206 GBP2023-12-31
11,390 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
515,791 GBP2023-01-01 ~ 2023-12-31