Average Number of Employees
802024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
13,933,586 GBP2024-01-01 ~ 2024-12-31
11,231,140 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
13,076,831 GBP2024-01-01 ~ 2024-12-31
10,499,102 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
856,755 GBP2024-01-01 ~ 2024-12-31
732,038 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,036 GBP2024-01-01 ~ 2024-12-31
9,002 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
859,791 GBP2024-01-01 ~ 2024-12-31
741,040 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
241,931 GBP2024-01-01 ~ 2024-12-31
225,249 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
617,860 GBP2024-01-01 ~ 2024-12-31
515,791 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
91,324 GBP2024-12-31
57,143 GBP2023-12-31
Debtors
4,132,341 GBP2024-12-31
3,362,370 GBP2023-12-31
Cash at bank and in hand
760,899 GBP2024-12-31
659,835 GBP2023-12-31
Current Assets
4,893,240 GBP2024-12-31
4,022,205 GBP2023-12-31
Creditors
Current
1,163,875 GBP2024-12-31
1,209,909 GBP2023-12-31
Net Current Assets/Liabilities
3,729,365 GBP2024-12-31
2,812,296 GBP2023-12-31
Total Assets Less Current Liabilities
3,820,689 GBP2024-12-31
2,869,439 GBP2023-12-31
Net Assets/Liabilities
3,803,027 GBP2024-12-31
2,866,233 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,909,929 GBP2024-12-31
2,292,069 GBP2023-12-31
1,776,278 GBP2022-12-31
Equity
3,803,027 GBP2024-12-31
2,866,233 GBP2023-12-31
2,071,828 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
617,860 GBP2024-01-01 ~ 2024-12-31
515,791 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
936,794 GBP2024-01-01 ~ 2024-12-31
794,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,310 GBP2024-01-01 ~ 2024-12-31
27,217 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,900 GBP2024-01-01 ~ 2024-12-31
12,400 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
190,487 GBP2024-01-01 ~ 2024-12-31
208,314 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
214,948 GBP2024-01-01 ~ 2024-12-31
174,293 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
286,636 GBP2024-12-31
204,145 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
195,312 GBP2024-12-31
147,002 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
48,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
91,324 GBP2024-12-31
57,143 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,655,646 GBP2024-12-31
2,856,842 GBP2023-12-31
Other Debtors
Current
78,666 GBP2024-12-31
57,995 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
82,564 GBP2024-12-31
65,081 GBP2023-12-31
Prepayments/Accrued Income
Current
315,465 GBP2024-12-31
382,452 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,132,341 GBP2024-12-31
3,362,370 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,247 GBP2024-12-31
162,667 GBP2023-12-31
Amounts owed to group undertakings
Current
84,811 GBP2023-12-31
Corporation Tax Payable
Current
45,760 GBP2024-12-31
151,655 GBP2023-12-31
Other Taxation & Social Security Payable
Current
167,761 GBP2024-12-31
72,689 GBP2023-12-31
Accrued Liabilities
Current
911,107 GBP2024-12-31
738,087 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,300 GBP2024-12-31
183,753 GBP2023-12-31
Between one and five year
67,575 GBP2024-12-31
All periods
337,875 GBP2024-12-31
183,753 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,662 GBP2024-12-31
3,206 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
617,860 GBP2024-01-01 ~ 2024-12-31