Intangible Assets
2,380,000 GBP2022-11-30
2,800,000 GBP2021-11-30
Property, Plant & Equipment
14,646,667 GBP2022-11-30
8,600,164 GBP2021-11-30
Fixed Assets - Investments
100 GBP2022-11-30
100 GBP2021-11-30
Fixed Assets
17,026,767 GBP2022-11-30
11,400,264 GBP2021-11-30
Debtors
25,750 GBP2022-11-30
41,200 GBP2021-11-30
Cash at bank and in hand
47,555 GBP2022-11-30
220,364 GBP2021-11-30
Current Assets
73,305 GBP2022-11-30
261,564 GBP2021-11-30
Net Current Assets/Liabilities
-604,098 GBP2022-11-30
-2,338,512 GBP2021-11-30
Total Assets Less Current Liabilities
16,422,669 GBP2022-11-30
9,061,752 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-14,645,300 GBP2022-11-30
-12,489,078 GBP2021-11-30
Net Assets/Liabilities
143,533 GBP2022-11-30
-3,437,055 GBP2021-11-30
Equity
Called up share capital
100 GBP2022-11-30
100 GBP2021-11-30
100 GBP2020-11-30
Retained earnings (accumulated losses)
-4,556,444 GBP2022-11-30
-3,437,155 GBP2021-11-30
-2,425,449 GBP2020-11-30
Equity
143,533 GBP2022-11-30
-3,437,055 GBP2021-11-30
-2,425,349 GBP2020-11-30
Profit/Loss
Retained earnings (accumulated losses)
-1,119,289 GBP2021-12-01 ~ 2022-11-30
-1,011,706 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
-1,119,289 GBP2021-12-01 ~ 2022-11-30
-1,011,706 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,119,289 GBP2021-12-01 ~ 2022-11-30
-1,011,706 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
3,580,588 GBP2021-12-01 ~ 2022-11-30
-1,011,706 GBP2020-12-01 ~ 2021-11-30
Equity
Revaluation reserve
4,699,877 GBP2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,481 GBP2021-12-01 ~ 2022-11-30
74,911 GBP2020-12-01 ~ 2021-11-30
Average number of employees in administration and support functions
972021-12-01 ~ 2022-11-30
882020-12-01 ~ 2021-11-30
Average Number of Employees
1142021-12-01 ~ 2022-11-30
1022020-12-01 ~ 2021-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
67,210 GBP2022-11-30
64,757 GBP2021-11-30
Deferred Tax Liabilities
1,633,836 GBP2022-11-30
64,757 GBP2021-11-30
Intangible Assets - Gross Cost
Goodwill
4,200,000 GBP2022-11-30
4,200,000 GBP2021-11-30
Intangible Assets - Gross Cost
4,200,000 GBP2022-11-30
4,200,000 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,820,000 GBP2022-11-30
1,400,000 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
1,820,000 GBP2022-11-30
1,400,000 GBP2021-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
420,000 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
420,000 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
Goodwill
2,380,000 GBP2022-11-30
2,800,000 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,500,000 GBP2022-11-30
8,259,497 GBP2021-11-30
Furniture and fittings
500,000 GBP2022-11-30
500,000 GBP2021-11-30
Plant and equipment
600,000 GBP2022-11-30
600,000 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
15,600,000 GBP2022-11-30
9,359,497 GBP2021-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
6,240,503 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
26,000 GBP2021-11-30
Furniture and fittings
433,333 GBP2022-11-30
333,333 GBP2021-11-30
Plant and equipment
520,000 GBP2022-11-30
400,000 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
953,333 GBP2022-11-30
759,333 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
100,000 GBP2021-12-01 ~ 2022-11-30
Plant and equipment
120,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,500,000 GBP2022-11-30
8,233,497 GBP2021-11-30
Furniture and fittings
66,667 GBP2022-11-30
166,667 GBP2021-11-30
Plant and equipment
80,000 GBP2022-11-30
200,000 GBP2021-11-30
Investments in Subsidiaries
100 GBP2022-11-30
100 GBP2021-11-30
Cost valuation
100 GBP2021-11-30
Other Debtors
25,750 GBP2022-11-30
41,200 GBP2021-11-30
Debtors
Current
25,750 GBP2022-11-30
41,200 GBP2021-11-30
Cash and Cash Equivalents
47,555 GBP2022-11-30
220,364 GBP2021-11-30
Total Borrowings
Current, Amounts falling due within one year
630,908 GBP2022-11-30
515,000 GBP2021-11-30
Amounts Owed to Related Parties
1,885,928 GBP2021-11-30
Other Creditors
179,678 GBP2021-11-30
Total Borrowings
Non-current, Amounts falling due after one year
11,256,809 GBP2022-11-30
12,489,078 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,633,836 GBP2022-11-30
9,729 GBP2021-11-30
Bank Borrowings
Non-current
8,841,456 GBP2022-11-30
10,073,725 GBP2021-11-30
Other Remaining Borrowings
Non-current
2,415,353 GBP2022-11-30
2,415,353 GBP2021-11-30
Total Borrowings
Non-current
11,256,809 GBP2022-11-30
12,489,078 GBP2021-11-30
Bank Borrowings
Current
630,908 GBP2022-11-30
515,000 GBP2021-11-30