87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,533,564 GBP2023-04-01 ~ 2024-03-31
7,409,327 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
5,423,188 GBP2023-04-01 ~ 2024-03-31
5,191,322 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,110,376 GBP2023-04-01 ~ 2024-03-31
2,218,005 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
855,355 GBP2023-04-01 ~ 2024-03-31
835,977 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,255,021 GBP2023-04-01 ~ 2024-03-31
1,382,028 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
155 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
45 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,255,131 GBP2023-04-01 ~ 2024-03-31
1,382,028 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
297,677 GBP2023-04-01 ~ 2024-03-31
225,865 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,957,454 GBP2023-04-01 ~ 2024-03-31
1,156,163 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,957,454 GBP2023-04-01 ~ 2024-03-31
1,156,163 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,157,113 GBP2024-03-31
15,229,633 GBP2023-03-31
Debtors
605,655 GBP2024-03-31
710,763 GBP2023-03-31
Cash at bank and in hand
3,958 GBP2024-03-31
9,332 GBP2023-03-31
Current Assets
609,613 GBP2024-03-31
720,095 GBP2023-03-31
Creditors
Current
5,987,626 GBP2024-03-31
6,360,564 GBP2023-03-31
Net Current Assets/Liabilities
-5,378,013 GBP2024-03-31
-5,640,469 GBP2023-03-31
Total Assets Less Current Liabilities
9,779,100 GBP2024-03-31
9,589,164 GBP2023-03-31
Net Assets/Liabilities
9,742,251 GBP2024-03-31
9,534,797 GBP2023-03-31
Equity
9,742,251 GBP2024-03-31
9,534,797 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,750,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,750,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,957,454 GBP2023-04-01 ~ 2024-03-31
1,156,163 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,182,794 GBP2023-04-01 ~ 2024-03-31
2,488,567 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
305,026 GBP2023-04-01 ~ 2024-03-31
256,189 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,379 GBP2023-04-01 ~ 2024-03-31
49,573 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,551,199 GBP2023-04-01 ~ 2024-03-31
2,794,329 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
62023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Average Number of Employees
1102023-04-01 ~ 2024-03-31
962022-04-01 ~ 2023-03-31
Current Tax for the Period
320,000 GBP2023-04-01 ~ 2024-03-31
305,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
563,783 GBP2023-04-01 ~ 2024-03-31
262,585 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,500 GBP2023-04-01 ~ 2024-03-31
6,704 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,998,565 GBP2024-03-31
14,998,565 GBP2023-03-31
Plant and equipment
11,715 GBP2024-03-31
47,906 GBP2023-03-31
Furniture and fittings
316,448 GBP2024-03-31
481,536 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
15,326,728 GBP2024-03-31
15,528,007 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-36,191 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-234,043 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-270,234 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,481 GBP2024-03-31
31,153 GBP2023-03-31
Furniture and fittings
161,134 GBP2024-03-31
267,221 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,615 GBP2024-03-31
298,374 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,519 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
127,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,475 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-36,191 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-234,043 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-270,234 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
14,998,565 GBP2024-03-31
14,998,565 GBP2023-03-31
Plant and equipment
3,234 GBP2024-03-31
16,753 GBP2023-03-31
Furniture and fittings
155,314 GBP2024-03-31
214,315 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
441,265 GBP2024-03-31
589,506 GBP2023-03-31
Other Debtors
Current
113,404 GBP2024-03-31
70,271 GBP2023-03-31
Prepayments/Accrued Income
Current
50,986 GBP2024-03-31
50,986 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
605,655 GBP2024-03-31
Current, Amounts falling due within one year
710,763 GBP2023-03-31
Trade Creditors/Trade Payables
Current
282,373 GBP2024-03-31
336,199 GBP2023-03-31
Amounts owed to group undertakings
Current
5,338,986 GBP2024-03-31
5,705,245 GBP2023-03-31
Corporation Tax Payable
Current
133,834 GBP2024-03-31
162,764 GBP2023-03-31
Other Creditors
Current
33,558 GBP2024-03-31
26,472 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
198,875 GBP2024-03-31
129,884 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,849 GBP2024-03-31
54,367 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-03-31
Nominal value of allotted share capital
4 GBP2023-04-01 ~ 2024-03-31
4 GBP2022-04-01 ~ 2023-03-31