logo
explain how to read the page

The above diagram shows the color scheme of the layout in the main result page. The parent entities and officers are those entities, including individual and legal persons, have significant controls over the company in focus. The offspring entities and appointments are those entities that the company in focus can influence on.

Clicking the links on parent entities or officers, and offspring entities or managed companies will put them in focus and show upstream or downstream connections. In general, ascendant entities can be found by moving toward upstream, and descendant entities are by toward downstream. In this way, progenitor entities such as grandparent companies (parents of parent), sibling companies (children of parent), partner companies (parents of child), and progeny entities such as grandchild companies (children of child) can be found easily.

Jump to: Company in focus, Offsprings
Parent entities and officers 2
  • 1
    D'arcy, Susan Patricia
    Born in November 1956
    Individual (14 offsprings)
    Officer
    2018-01-16 ~ now
    OF - Director → CIF 0
    Ms Susan Patricia D'arcy
    Born in November 1956
    Individual (14 offsprings)
    Person with significant control
    2018-01-16 ~ 2021-09-24
    PE - Ownership of voting rights - 75% or more → CIF 0
    PE - Ownership of shares – 75% or more → CIF 0
    PE - Right to appoint or remove directors → CIF 0
  • 2
    S D'ARCY HOLDINGS LIMITED
    13404684
    129 Green Lanes, Wylde Green, Birmingham, West Midlands, England
    Active Corporate (1 parent, 1 offspring)
    Person with significant control
    2021-09-24 ~ now
    PE - Ownership of shares – More than 50% but less than 75% → CIF 0
    PE - Ownership of voting rights - More than 50% but less than 75% → CIF 0
parent relation
Company in focus

I-SMART DEVELOPMENTS LIMITED

Period: 2018-01-16 ~ now
Company number: 11153428
Registered name
I-SMART DEVELOPMENTS LIMITED - now
Standard Industrial Classification
86210 - General Medical Practice Activities
Brief company account
Par Value of Share
Class 1 ordinary share
12024-01-31 ~ 2025-01-30
Class 2 ordinary share
12024-01-31 ~ 2025-01-30
Turnover/Revenue
22,235,324 GBP2024-01-31 ~ 2025-01-30
10,975,500 GBP2023-01-31 ~ 2024-01-30
Cost of Sales
16,803,066 GBP2024-01-31 ~ 2025-01-30
7,817,441 GBP2023-01-31 ~ 2024-01-30
Gross Profit/Loss
5,432,258 GBP2024-01-31 ~ 2025-01-30
3,158,059 GBP2023-01-31 ~ 2024-01-30
Administrative Expenses
4,261,276 GBP2024-01-31 ~ 2025-01-30
2,506,558 GBP2023-01-31 ~ 2024-01-30
Operating Profit/Loss
1,197,974 GBP2024-01-31 ~ 2025-01-30
1,203,428 GBP2023-01-31 ~ 2024-01-30
Other Interest Receivable/Similar Income (Finance Income)
41,820 GBP2024-01-31 ~ 2025-01-30
13,208 GBP2023-01-31 ~ 2024-01-30
Profit/Loss on Ordinary Activities Before Tax
1,239,794 GBP2024-01-31 ~ 2025-01-30
1,216,636 GBP2023-01-31 ~ 2024-01-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
320,059 GBP2024-01-31 ~ 2025-01-30
230,572 GBP2023-01-31 ~ 2024-01-30
Profit/Loss
919,735 GBP2024-01-31 ~ 2025-01-30
986,064 GBP2023-01-31 ~ 2024-01-30
Equity
Retained earnings (accumulated losses)
4,402,004 GBP2025-01-30
3,942,269 GBP2024-01-30
2,956,205 GBP2023-01-30
Dividends Paid
Retained earnings (accumulated losses)
-460,000 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment
39,756 GBP2025-01-30
67,330 GBP2024-01-30
Fixed Assets - Investments
100 GBP2025-01-30
100 GBP2024-01-30
Fixed Assets
39,856 GBP2025-01-30
67,430 GBP2024-01-30
Total Inventories
306,737 GBP2025-01-30
96,869 GBP2024-01-30
Debtors
4,397,893 GBP2025-01-30
5,307,765 GBP2024-01-30
Cash at bank and in hand
3,569,170 GBP2025-01-30
1,842,332 GBP2024-01-30
Current Assets
8,273,800 GBP2025-01-30
7,246,966 GBP2024-01-30
Creditors
Current
3,643,406 GBP2025-01-30
3,313,595 GBP2024-01-30
Net Current Assets/Liabilities
4,630,394 GBP2025-01-30
3,933,371 GBP2024-01-30
Total Assets Less Current Liabilities
4,670,250 GBP2025-01-30
4,000,801 GBP2024-01-30
Net Assets/Liabilities
4,460,536 GBP2025-01-30
4,000,801 GBP2024-01-30
Equity
Called up share capital
200 GBP2025-01-30
200 GBP2024-01-30
Share premium
58,332 GBP2025-01-30
58,332 GBP2024-01-30
Equity
4,460,536 GBP2025-01-30
4,000,801 GBP2024-01-30
Wages/Salaries
1,882,392 GBP2024-01-31 ~ 2025-01-30
877,395 GBP2023-01-31 ~ 2024-01-30
Social Security Costs
236,424 GBP2024-01-31 ~ 2025-01-30
103,947 GBP2023-01-31 ~ 2024-01-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,303 GBP2024-01-31 ~ 2025-01-30
75,452 GBP2023-01-31 ~ 2024-01-30
Staff Costs/Employee Benefits Expense
2,230,119 GBP2024-01-31 ~ 2025-01-30
1,056,794 GBP2023-01-31 ~ 2024-01-30
Average Number of Employees
122024-01-31 ~ 2025-01-30
102023-01-31 ~ 2024-01-30
Director Remuneration
950,000 GBP2024-01-31 ~ 2025-01-30
283,333 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,786 GBP2024-01-31 ~ 2025-01-30
24,003 GBP2023-01-31 ~ 2024-01-30
Audit Fees/Expenses
15,000 GBP2024-01-31 ~ 2025-01-30
Current Tax for the Period
320,059 GBP2024-01-31 ~ 2025-01-30
230,572 GBP2023-01-31 ~ 2024-01-30
Tax Expense/Credit at Applicable Tax Rate
309,949 GBP2024-01-31 ~ 2025-01-30
292,114 GBP2023-01-31 ~ 2024-01-30
Dividends Paid on Shares
460,000 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,498 GBP2025-01-30
189,276 GBP2024-01-30
Computers
11,060 GBP2025-01-30
6,845 GBP2024-01-30
Property, Plant & Equipment - Gross Cost
119,558 GBP2025-01-30
196,121 GBP2024-01-30
Property, Plant & Equipment - Disposals
Plant and equipment
-81,045 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment - Disposals
-81,045 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
72,220 GBP2025-01-30
123,508 GBP2024-01-30
Computers
7,582 GBP2025-01-30
5,283 GBP2024-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,802 GBP2025-01-30
128,791 GBP2024-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,487 GBP2024-01-31 ~ 2025-01-30
Computers
2,299 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,786 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-67,775 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-67,775 GBP2024-01-31 ~ 2025-01-30
Property, Plant & Equipment
Plant and equipment
36,278 GBP2025-01-30
65,768 GBP2024-01-30
Computers
3,478 GBP2025-01-30
1,562 GBP2024-01-30
Investments in Group Undertakings
Cost valuation
100 GBP2024-01-30
Investments in Group Undertakings
100 GBP2025-01-30
100 GBP2024-01-30
Merchandise
306,737 GBP2025-01-30
96,869 GBP2024-01-30
Trade Debtors/Trade Receivables
Current
1,107,458 GBP2025-01-30
2,327,430 GBP2024-01-30
Amounts Owed by Group Undertakings
Current
583,663 GBP2025-01-30
839,703 GBP2024-01-30
Other Debtors
Current
69,867 GBP2025-01-30
106,260 GBP2024-01-30
Amount of corporation tax that is recoverable
Current
316,091 GBP2025-01-30
Amount of value-added tax that is recoverable
Current
25,708 GBP2025-01-30
Prepayments/Accrued Income
Current
2,285,768 GBP2025-01-30
2,023,884 GBP2024-01-30
Debtors
Amounts falling due within one year, Current
4,397,893 GBP2025-01-30
5,307,765 GBP2024-01-30
Trade Creditors/Trade Payables
Current
1,858,899 GBP2025-01-30
2,238,831 GBP2024-01-30
Amounts owed to group undertakings
Current
12 GBP2024-01-30
Corporation Tax Payable
Current
114,531 GBP2024-01-30
Other Creditors
Current
175,148 GBP2025-01-30
1,690 GBP2024-01-30
Accrued Liabilities/Deferred Income
Current
1,609,359 GBP2025-01-30
881,364 GBP2024-01-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2025-01-30
Class 2 ordinary share
50 shares2025-01-30
Related profiles found in government register
  • I-SMART DEVELOPMENTS LIMITED
    Info
    Registered number 11153428
    129 Green Lanes Wylde Green, Birmingham, West Midlands B73 5LT
    PRIVATE LIMITED COMPANY incorporated on 2018-01-16 (8 years 3 months). The status of the company number is Active.
    The last date of confirmation statement was made at 2026-01-15
    CIF 0
  • I-SMART DEVELOPMENTS LIMITED
    S
    Registered number 11153428
    129 Green Lanes, Wylde Green, Birmingham, West Midlands, England, B73 5LT
    Limited in United Kingdom, England And Wales
    CIF 1
child relation
Offspring entities and appointments 1
  • 1
    I-SMART DEVELOPMENTS CHINA LIMITED
    14335571
    Fulford House, Newbold Terrace, Leamington Spa, Warwickshire, United Kingdom
    Active Corporate (2 parents)
    Person with significant control
    2022-09-05 ~ now
    CIF 1 - Ownership of voting rights - 75% or more → OE
    CIF 1 - Ownership of shares – 75% or more → OE
    CIF 1 - Right to appoint or remove directors → OE

qrcode

Privacy notice

Terms and conditions

The content of this website is protected by AgonGuard.

© 2022- Polylogarithmic Technology Ltd (Registered in England and Wales No. 14256313). All rights reserved.

Contains public sector information retrieved at 22 April 2026 and licensed under the Open Government Licence v3.0.