Turnover/Revenue
11,136,878 GBP2024-01-01 ~ 2024-12-31
6,461,762 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,271,576 GBP2024-01-01 ~ 2024-12-31
-5,419,132 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,865,302 GBP2024-01-01 ~ 2024-12-31
1,042,630 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-598 GBP2024-01-01 ~ 2024-12-31
-9 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,864,704 GBP2024-01-01 ~ 2024-12-31
1,042,621 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,322,074 GBP2024-01-01 ~ 2024-12-31
800,914 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,107,316 GBP2024-12-31
298,283 GBP2023-12-31
Debtors
Current
3,150,256 GBP2024-12-31
1,596,407 GBP2023-12-31
Cash at bank and in hand
338,770 GBP2024-12-31
122,891 GBP2023-12-31
Current Assets
3,489,026 GBP2024-12-31
1,719,298 GBP2023-12-31
Net Current Assets/Liabilities
1,790,975 GBP2024-12-31
905,095 GBP2023-12-31
Total Assets Less Current Liabilities
2,898,291 GBP2024-12-31
1,203,378 GBP2023-12-31
Net Assets/Liabilities
2,494,903 GBP2024-12-31
1,172,829 GBP2023-12-31
Equity
Called up share capital
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,491,903 GBP2024-12-31
1,169,829 GBP2023-12-31
Equity
2,494,903 GBP2024-12-31
1,172,829 GBP2023-12-31
Audit Fees/Expenses
7,700 GBP2024-01-01 ~ 2024-12-31
8,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
186,688 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
466,176 GBP2024-01-01 ~ 2024-12-31
245,230 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
186,688 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,073,872 GBP2024-12-31
232,443 GBP2023-12-31
Tools/Equipment for furniture and fittings
121,408 GBP2024-12-31
54,268 GBP2023-12-31
Other
56,088 GBP2024-12-31
33,572 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,251,368 GBP2024-12-31
320,283 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
33,040 GBP2024-12-31
12,855 GBP2023-12-31
Other
30,472 GBP2024-12-31
9,145 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,052 GBP2024-12-31
22,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
80,540 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
20,185 GBP2024-01-01 ~ 2024-12-31
Other
21,327 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,052 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
80,540 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
993,332 GBP2024-12-31
232,443 GBP2023-12-31
Tools/Equipment for furniture and fittings
88,368 GBP2024-12-31
41,413 GBP2023-12-31
Other
25,616 GBP2024-12-31
24,427 GBP2023-12-31
Amounts Owed By Related Parties
2,389,319 GBP2024-12-31
902,947 GBP2023-12-31
Other Debtors
681,069 GBP2024-12-31
674,623 GBP2023-12-31
Prepayments
79,868 GBP2024-12-31
18,837 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,150,256 GBP2024-12-31
1,596,407 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2024-12-31
3,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
366,593 GBP2024-12-31
166,633 GBP2023-12-31
Between two and five year
1,069,231 GBP2024-12-31
1,666,333 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,435,824 GBP2024-12-31
1,832,966 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
186,688 GBP2024-12-31