Cost of Sales
-721,326 GBP2024-02-01 ~ 2025-01-31
-677,083 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,267,989 GBP2024-02-01 ~ 2025-01-31
-1,918,362 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-6,414 GBP2024-02-01 ~ 2025-01-31
-10,944 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
177,762 GBP2024-02-01 ~ 2025-01-31
434,898 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
177,762 GBP2024-02-01 ~ 2025-01-31
434,898 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
491,889 GBP2025-01-31
409,461 GBP2024-01-31
Debtors
123,702 GBP2025-01-31
13,784 GBP2024-01-31
Cash at bank and in hand
164,424 GBP2025-01-31
181,576 GBP2024-01-31
Current Assets
305,093 GBP2025-01-31
213,737 GBP2024-01-31
Net Current Assets/Liabilities
-666,369 GBP2025-01-31
-681,703 GBP2024-01-31
Total Assets Less Current Liabilities
-174,480 GBP2025-01-31
-272,242 GBP2024-01-31
Net Assets/Liabilities
-191,147 GBP2025-01-31
-368,909 GBP2024-01-31
Equity
Called up share capital
1 GBP2025-01-31
1 GBP2024-01-31
1 GBP2023-01-31
Retained earnings (accumulated losses)
-191,148 GBP2025-01-31
-368,910 GBP2024-01-31
-803,808 GBP2023-01-31
Equity
-191,147 GBP2025-01-31
-368,909 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
177,762 GBP2024-02-01 ~ 2025-01-31
434,898 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
432024-02-01 ~ 2025-01-31
432023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,041 GBP2025-01-31
27,397 GBP2024-01-31
Furniture and fittings
211,450 GBP2025-01-31
113,652 GBP2024-01-31
Computers
6,137 GBP2025-01-31
5,097 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
742,833 GBP2025-01-31
611,351 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-7,497 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-7,497 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
465,205 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,911 GBP2025-01-31
4,952 GBP2024-01-31
Furniture and fittings
36,587 GBP2025-01-31
24,465 GBP2024-01-31
Computers
5,400 GBP2025-01-31
3,441 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
250,944 GBP2025-01-31
201,890 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,959 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
15,832 GBP2024-02-01 ~ 2025-01-31
Computers
1,959 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,764 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-3,710 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,710 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
200,046 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
265,159 GBP2025-01-31
296,173 GBP2024-01-31
Plant and equipment
51,130 GBP2025-01-31
22,445 GBP2024-01-31
Furniture and fittings
174,863 GBP2025-01-31
89,187 GBP2024-01-31
Computers
737 GBP2025-01-31
1,656 GBP2024-01-31
Amounts Owed By Related Parties
82,606 GBP2025-01-31
Current
0 GBP2024-01-31
Other Debtors
Amounts falling due within one year
41,096 GBP2025-01-31
13,784 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
123,702 GBP2025-01-31
Amounts falling due within one year, Current
13,784 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2025-01-31
0 GBP2024-01-31
Trade Creditors/Trade Payables
Current
146,645 GBP2025-01-31
305,990 GBP2024-01-31
Amounts owed to group undertakings
Current
489,699 GBP2025-01-31
223,868 GBP2024-01-31
Other Taxation & Social Security Payable
Current
96,864 GBP2025-01-31
107,531 GBP2024-01-31
Other Creditors
Current
198,254 GBP2025-01-31
258,051 GBP2024-01-31
Creditors
Current
971,462 GBP2025-01-31
895,440 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2025-01-31
96,667 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,592,500 GBP2025-01-31
1,787,500 GBP2024-01-31