Average Number of Employees
1272023-01-01 ~ 2023-12-31
Turnover/Revenue
10,423,100 GBP2023-01-01 ~ 2023-12-31
10,058,016 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-681,366 GBP2023-01-01 ~ 2023-12-31
-574,057 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,741,734 GBP2023-01-01 ~ 2023-12-31
9,483,959 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,396,685 GBP2023-01-01 ~ 2023-12-31
-7,965,804 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,345,049 GBP2023-01-01 ~ 2023-12-31
1,524,155 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
564,448 GBP2023-01-01 ~ 2023-12-31
282,396 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-85,717 GBP2023-01-01 ~ 2023-12-31
-51,235 GBP2022-01-01 ~ 2022-12-31
51,235 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
478,731 GBP2023-01-01 ~ 2023-12-31
231,161 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
30,877,994 GBP2023-12-31
31,333,108 GBP2022-12-31
Fixed Assets
30,877,994 GBP2023-12-31
31,333,108 GBP2022-12-31
Total Inventories
26,818 GBP2023-12-31
27,233 GBP2022-12-31
Debtors
6,084,626 GBP2023-12-31
4,820,044 GBP2022-12-31
Cash at bank and in hand
2,948,756 GBP2023-12-31
2,924,921 GBP2022-12-31
Current Assets
9,060,200 GBP2023-12-31
7,772,198 GBP2022-12-31
Net Current Assets/Liabilities
6,620,614 GBP2023-12-31
4,227,413 GBP2022-12-31
Total Assets Less Current Liabilities
37,498,608 GBP2023-12-31
35,560,521 GBP2022-12-31
Net Assets/Liabilities
3,790,966 GBP2023-12-31
3,312,105 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
3,790,866 GBP2023-12-31
3,312,005 GBP2022-12-31
3,080,844 GBP2021-12-31
Equity
3,790,966 GBP2023-12-31
3,312,105 GBP2022-12-31
3,080,944 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
478,731 GBP2023-01-01 ~ 2023-12-31
231,161 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
478,731 GBP2023-01-01 ~ 2023-12-31
231,161 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
478,731 GBP2023-01-01 ~ 2023-12-31
231,161 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
625,876 GBP2023-01-01 ~ 2023-12-31
1,303,250 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
30,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,569,443 GBP2023-01-01 ~ 2023-12-31
2,343,700 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
206,814 GBP2023-01-01 ~ 2023-12-31
175,979 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,192 GBP2023-01-01 ~ 2023-12-31
37,830 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,823,449 GBP2023-01-01 ~ 2023-12-31
2,557,509 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-175,744 GBP2023-01-01 ~ 2023-12-31
-93,830 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
132,645 GBP2023-01-01 ~ 2023-12-31
53,655 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
30,496,945 GBP2023-12-31
30,496,945 GBP2022-12-31
Tools/Equipment for furniture and fittings
4,606,180 GBP2023-12-31
4,435,419 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
35,103,125 GBP2023-12-31
34,932,364 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
4,225,131 GBP2023-12-31
3,599,255 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,225,131 GBP2023-12-31
3,599,255 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
625,876 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
625,876 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
30,496,945 GBP2023-12-31
30,496,945 GBP2022-12-31
Tools/Equipment for furniture and fittings
381,049 GBP2023-12-31
836,164 GBP2022-12-31
Finished Goods
26,818 GBP2023-12-31
27,233 GBP2022-12-31
Trade Debtors/Trade Receivables
179,409 GBP2023-12-31
556,322 GBP2022-12-31
Prepayments/Accrued Income
92,354 GBP2023-12-31
139,182 GBP2022-12-31
Other Debtors
1,676 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
334,724 GBP2023-12-31
1,261,455 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
378,231 GBP2023-12-31
671,764 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
573,332 GBP2023-12-31
775,126 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
383,729 GBP2023-12-31
122,268 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
407,372 GBP2023-12-31
340,523 GBP2022-12-31
Other Creditors
Amounts falling due within one year
35,374 GBP2023-12-31
46,825 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
17,320,592 GBP2023-12-31
18,539,737 GBP2022-12-31
Deferred Tax Liabilities
402,330 GBP2022-12-31
Net Deferred Tax Liability/Asset
578,319 GBP2023-12-31
402,330 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31