Intangible Assets
1,608 GBP2024-01-31
2,010 GBP2023-01-31
Property, Plant & Equipment
386,934 GBP2024-01-31
343,645 GBP2023-01-31
Fixed Assets
388,542 GBP2024-01-31
345,655 GBP2023-01-31
Debtors
484,550 GBP2024-01-31
513,028 GBP2023-01-31
Cash at bank and in hand
26,306 GBP2024-01-31
42,177 GBP2023-01-31
Current Assets
510,856 GBP2024-01-31
555,205 GBP2023-01-31
Creditors
-652,361 GBP2024-01-31
-761,200 GBP2023-01-31
Net Current Assets/Liabilities
-141,505 GBP2024-01-31
-205,995 GBP2023-01-31
Total Assets Less Current Liabilities
247,037 GBP2024-01-31
139,660 GBP2023-01-31
Net Assets/Liabilities
158,713 GBP2024-01-31
-48,938 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
158,613 GBP2024-01-31
-49,038 GBP2023-01-31
Average Number of Employees
22023-02-01 ~ 2024-01-31
22022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
4,020 GBP2024-01-31
4,020 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,412 GBP2024-01-31
2,010 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
402 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
1,608 GBP2024-01-31
2,010 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
31,711 GBP2024-01-31
31,711 GBP2023-01-31
Plant and equipment
958,286 GBP2024-01-31
856,144 GBP2023-01-31
Motor vehicles
68,600 GBP2023-01-31
Furniture and fittings
49,094 GBP2024-01-31
48,316 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-263,000 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-68,600 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
31,711 GBP2024-01-31
31,712 GBP2023-01-31
Plant and equipment
585,398 GBP2024-01-31
574,288 GBP2023-01-31
Motor vehicles
34,300 GBP2023-01-31
Furniture and fittings
38,690 GBP2024-01-31
28,839 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
-1 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
180,360 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
9,851 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-169,250 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-34,300 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
372,888 GBP2024-01-31
281,856 GBP2023-01-31
Furniture and fittings
10,404 GBP2024-01-31
19,477 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
-1 GBP2023-01-31
Motor vehicles
34,300 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Computers
26,204 GBP2024-01-31
24,819 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,065,295 GBP2024-01-31
1,029,590 GBP2023-01-31
Property, Plant & Equipment - Disposals
-331,600 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
22,562 GBP2024-01-31
16,806 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
678,361 GBP2024-01-31
685,945 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,756 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,966 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-203,550 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Computers
3,642 GBP2024-01-31
8,013 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,695 GBP2024-01-31
3,610 GBP2023-01-31
Prepayments/Accrued Income
Current
14,700 GBP2024-01-31
22,313 GBP2023-01-31
Other Debtors
Current
-7,165 GBP2024-01-31
-348 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
11,393 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
58,000 GBP2024-01-31
7,992 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
36,147 GBP2024-01-31
217,960 GBP2023-01-31
Trade Creditors/Trade Payables
Current
168,956 GBP2024-01-31
9,847 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
43,666 GBP2024-01-31
14,946 GBP2023-01-31
Corporation Tax Payable
Current
11,393 GBP2023-01-31
Amounts owed to directors
Current
385,044 GBP2024-01-31
361,816 GBP2023-01-31
Creditors
Current
652,361 GBP2024-01-31
761,200 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
83,081 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
36,147 GBP2024-01-31
217,960 GBP2023-01-31
Between one and five year
83,081 GBP2023-01-31
Minimum gross finance lease payments owing
36,147 GBP2024-01-31
301,041 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
36,147 GBP2024-01-31
301,041 GBP2023-01-31