82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
172021-07-31 ~ 2022-07-31
152020-08-01 ~ 2021-07-30
Turnover/Revenue
1,927,496 GBP2021-07-31 ~ 2022-07-31
1,539,629 GBP2020-08-01 ~ 2021-07-30
Cost of Sales
-23,006 GBP2021-07-31 ~ 2022-07-31
-11,313 GBP2020-08-01 ~ 2021-07-30
Gross Profit/Loss
1,904,490 GBP2021-07-31 ~ 2022-07-31
1,528,316 GBP2020-08-01 ~ 2021-07-30
Administrative Expenses
-1,960,990 GBP2021-07-31 ~ 2022-07-31
-1,516,338 GBP2020-08-01 ~ 2021-07-30
Operating Profit/Loss
-56,500 GBP2021-07-31 ~ 2022-07-31
11,978 GBP2020-08-01 ~ 2021-07-30
Equity
Retained earnings (accumulated losses)
-78,324 GBP2022-07-31
-33,590 GBP2021-07-30
-41,975 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
-44,734 GBP2021-07-31 ~ 2022-07-31
8,385 GBP2020-08-01 ~ 2021-07-30
Property, Plant & Equipment
31,183 GBP2022-07-31
46,066 GBP2021-07-30
Fixed Assets - Investments
20 GBP2022-07-31
20 GBP2021-07-30
Fixed Assets
31,203 GBP2022-07-31
46,086 GBP2021-07-30
Debtors
Current
1,826,366 GBP2022-07-31
1,700,914 GBP2021-07-30
Cash at bank and in hand
226,336 GBP2022-07-31
52,812 GBP2021-07-30
Current Assets
2,052,702 GBP2022-07-31
1,753,726 GBP2021-07-30
Creditors
Current, Amounts falling due within one year
-2,159,045 GBP2022-07-31
-1,827,292 GBP2021-07-30
Net Current Assets/Liabilities
-106,343 GBP2022-07-31
-73,566 GBP2021-07-30
Total Assets Less Current Liabilities
-75,140 GBP2022-07-31
-27,480 GBP2021-07-30
Net Assets/Liabilities
-78,319 GBP2022-07-31
-33,585 GBP2021-07-30
Equity
Called up share capital
5 GBP2022-07-31
5 GBP2021-07-30
Equity
-78,319 GBP2022-07-31
-33,585 GBP2021-07-30
Property, Plant & Equipment - Depreciation rate used
Computers
252021-07-31 ~ 2022-07-31
Audit Fees/Expenses
12,000 GBP2021-07-31 ~ 2022-07-31
11,500 GBP2020-08-01 ~ 2021-07-30
Wages/Salaries
514,730 GBP2021-07-31 ~ 2022-07-31
492,941 GBP2020-08-01 ~ 2021-07-30
Social Security Costs
57,735 GBP2021-07-31 ~ 2022-07-31
47,590 GBP2020-08-01 ~ 2021-07-30
Staff Costs/Employee Benefits Expense
578,609 GBP2021-07-31 ~ 2022-07-31
548,210 GBP2020-08-01 ~ 2021-07-30
Director Remuneration
99,031 GBP2021-07-31 ~ 2022-07-31
129,659 GBP2020-08-01 ~ 2021-07-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,926 GBP2021-07-31 ~ 2022-07-31
-67 GBP2020-08-01 ~ 2021-07-30
Profit/Loss on Ordinary Activities Before Tax
-56,500 GBP2021-07-31 ~ 2022-07-31
11,978 GBP2020-08-01 ~ 2021-07-30
Tax Expense/Credit at Applicable Tax Rate
-10,735 GBP2021-07-31 ~ 2022-07-31
2,276 GBP2020-08-01 ~ 2021-07-30
Property, Plant & Equipment - Gross Cost
Computers
115,414 GBP2022-07-31
110,124 GBP2021-07-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
64,058 GBP2021-07-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
20,173 GBP2021-07-31 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
84,231 GBP2022-07-31
Property, Plant & Equipment
Computers
31,183 GBP2022-07-31
46,066 GBP2021-07-30
Amounts Owed by Group Undertakings
Current
1,806,646 GBP2022-07-31
1,608,092 GBP2021-07-30
Other Debtors
Current
12,832 GBP2022-07-31
120 GBP2021-07-30
Prepayments/Accrued Income
Current
6,888 GBP2022-07-31
92,702 GBP2021-07-30
Cash and Cash Equivalents
226,336 GBP2022-07-31
52,812 GBP2021-07-30
Trade Creditors/Trade Payables
Current
42,091 GBP2022-07-31
38,455 GBP2021-07-30
Amounts owed to group undertakings
Current
2,027,144 GBP2022-07-31
1,717,662 GBP2021-07-30
Corporation Tax Payable
Current
3,660 GBP2021-07-30
Taxation/Social Security Payable
Current
17,582 GBP2022-07-31
15,935 GBP2021-07-30
Other Creditors
Current
19,294 GBP2022-07-31
4,181 GBP2021-07-30
Accrued Liabilities/Deferred Income
Current
52,934 GBP2022-07-31
47,399 GBP2021-07-30
Creditors
Current
2,159,045 GBP2022-07-31
1,827,292 GBP2021-07-30
Net Deferred Tax Liability/Asset
-3,179 GBP2022-07-31
-6,105 GBP2021-07-30
-6,172 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,926 GBP2021-07-31 ~ 2022-07-31
67 GBP2020-08-01 ~ 2021-07-30
Deferred Tax Liabilities
Accelerated tax depreciation
-3,179 GBP2022-07-31
-6,105 GBP2021-07-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5 shares2022-07-31
5 shares2021-07-30
Par Value of Share
Class 1 ordinary share
1.002021-07-31 ~ 2022-07-31