Average Number of Employees
1232023-03-01 ~ 2024-03-31
22022-04-01 ~ 2023-02-28
Turnover/Revenue
7,177,661 GBP2023-03-01 ~ 2024-03-31
Cost of Sales
-3,900,665 GBP2023-03-01 ~ 2024-03-31
Gross Profit/Loss
3,276,996 GBP2023-03-01 ~ 2024-03-31
Administrative Expenses
-3,077,939 GBP2023-03-01 ~ 2024-03-31
Operating Profit/Loss
199,057 GBP2023-03-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-226,624 GBP2023-03-01 ~ 2024-03-31
Profit/Loss
-517,117 GBP2023-03-01 ~ 2024-03-31
Intangible Assets
309,963 GBP2024-03-31
Property, Plant & Equipment
1,016,649 GBP2024-03-31
Fixed Assets
1,326,612 GBP2024-03-31
Total Inventories
2,534,417 GBP2024-03-31
Debtors
Current
2,422,096 GBP2024-03-31
1,000 GBP2023-02-28
Cash at bank and in hand
80,471 GBP2024-03-31
Current Assets
5,036,984 GBP2024-03-31
1,000 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-2,098,252 GBP2024-03-31
Net Current Assets/Liabilities
2,938,732 GBP2024-03-31
1,000 GBP2023-02-28
Total Assets Less Current Liabilities
4,265,344 GBP2024-03-31
1,000 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-4,781,461 GBP2024-03-31
Net Assets/Liabilities
-516,117 GBP2024-03-31
1,000 GBP2023-02-28
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-02-28
1,000 GBP2022-04-01
Retained earnings (accumulated losses)
-517,117 GBP2024-03-31
Equity
-516,117 GBP2024-03-31
1,000 GBP2023-02-28
1,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-517,117 GBP2023-03-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-03-01 ~ 2024-03-31
Motor vehicles
02023-03-01 ~ 2024-03-31
Furniture and fittings
02023-03-01 ~ 2024-03-31
Computers
02023-03-01 ~ 2024-03-31
Audit Fees/Expenses
14,000 GBP2023-03-01 ~ 2024-03-31
Wages/Salaries
3,074,328 GBP2023-03-01 ~ 2024-03-31
Social Security Costs
313,790 GBP2023-03-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,461,050 GBP2023-03-01 ~ 2024-03-31
Director Remuneration
276,661 GBP2023-03-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,000 GBP2023-03-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-55,591 GBP2023-03-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
101,581 GBP2024-03-31
Goodwill
318,030 GBP2024-03-31
Intangible Assets - Gross Cost
419,611 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
42,983 GBP2023-03-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
31,803 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
109,648 GBP2024-03-31
Intangible Assets
Goodwill
286,227 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
135,677 GBP2024-03-31
Plant and equipment
1,944,883 GBP2024-03-31
Motor vehicles
22,828 GBP2024-03-31
Furniture and fittings
155,115 GBP2024-03-31
Computers
69,570 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,328,073 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
108,102 GBP2023-03-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
728 GBP2023-03-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
7,220 GBP2023-03-01 ~ 2024-03-31
Computers, Owned/Freehold
4,491 GBP2023-03-01 ~ 2024-03-31
Owned/Freehold
125,826 GBP2023-03-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,030,038 GBP2024-03-31
Motor vehicles
22,828 GBP2024-03-31
Furniture and fittings
69,314 GBP2024-03-31
Computers
64,477 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,311,424 GBP2024-03-31
Property, Plant & Equipment
Buildings
10,910 GBP2024-03-31
Plant and equipment
914,845 GBP2024-03-31
Furniture and fittings
85,801 GBP2024-03-31
Computers
5,093 GBP2024-03-31
Raw materials and consumables
389,717 GBP2024-03-31
Value of work in progress
736,929 GBP2024-03-31
Finished Goods/Goods for Resale
1,407,771 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,069,593 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
140,958 GBP2024-03-31
1,000 GBP2023-02-28
Prepayments/Accrued Income
Current
203,545 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
8,000 GBP2024-03-31
Cash and Cash Equivalents
80,471 GBP2024-03-31
Bank Borrowings
Current
87,161 GBP2024-03-31
Trade Creditors/Trade Payables
Current
374,929 GBP2024-03-31
Amounts owed to group undertakings
Current
112,368 GBP2024-03-31
Corporation Tax Payable
Current
298,493 GBP2024-03-31
Taxation/Social Security Payable
Current
240,505 GBP2024-03-31
Other Creditors
Current
34,810 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
371,026 GBP2024-03-31
Creditors
Current
2,098,252 GBP2024-03-31
Bank Borrowings
Non-current
250,853 GBP2024-03-31
Amounts owed to group undertakings
Non-current
800,000 GBP2024-03-31
Other Creditors
Non-current
300,358 GBP2024-03-31
Creditors
Non-current
4,781,461 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
87,161 GBP2024-03-31
Non-current, Between one and two years
75,256 GBP2024-03-31
Non-current, Between two and five year
175,597 GBP2024-03-31
Total Borrowings
3,768,264 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,000 GBP2023-03-01 ~ 2024-03-31
Net Deferred Tax Liability/Asset
8,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-03-31