Intangible Assets
3,810 GBP2024-01-31
2,450 GBP2023-01-31
Property, Plant & Equipment
662,425 GBP2024-01-31
570,380 GBP2023-01-31
Fixed Assets
666,235 GBP2024-01-31
572,830 GBP2023-01-31
Total Inventories
335,541 GBP2024-01-31
323,808 GBP2023-01-31
Debtors
1,219,448 GBP2024-01-31
979,188 GBP2023-01-31
Cash at bank and in hand
472,157 GBP2024-01-31
88,568 GBP2023-01-31
Current Assets
2,027,146 GBP2024-01-31
1,391,564 GBP2023-01-31
Creditors
Current
1,718,946 GBP2024-01-31
1,330,027 GBP2023-01-31
Net Current Assets/Liabilities
308,200 GBP2024-01-31
61,537 GBP2023-01-31
Total Assets Less Current Liabilities
974,435 GBP2024-01-31
634,367 GBP2023-01-31
Net Assets/Liabilities
494,120 GBP2024-01-31
33,159 GBP2023-01-31
Equity
Called up share capital
125 GBP2024-01-31
125 GBP2023-01-31
Share premium
79,975 GBP2024-01-31
79,975 GBP2023-01-31
Retained earnings (accumulated losses)
414,020 GBP2024-01-31
-46,941 GBP2023-01-31
Equity
494,120 GBP2024-01-31
33,159 GBP2023-01-31
Average Number of Employees
362023-02-01 ~ 2024-01-31
392022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other than goodwill
5,400 GBP2024-01-31
3,500 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,590 GBP2024-01-31
1,050 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
540 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
3,810 GBP2024-01-31
2,450 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
939,521 GBP2024-01-31
845,543 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-128,893 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
277,096 GBP2024-01-31
275,163 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
83,111 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-81,178 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
662,425 GBP2024-01-31
570,380 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
154,167 GBP2024-01-31
188,893 GBP2023-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
94,167 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
46,096 GBP2024-01-31
104,662 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
22,612 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
108,071 GBP2024-01-31
Under hire purchased contracts or finance leases, Plant and equipment
84,231 GBP2023-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
309,854 GBP2024-01-31
Current, Amounts falling due within one year
175,283 GBP2023-01-31
Other Debtors
Amounts falling due within one year, Current
909,594 GBP2024-01-31
Current, Amounts falling due within one year
803,905 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
1,219,448 GBP2024-01-31
Current, Amounts falling due within one year
979,188 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
168,884 GBP2024-01-31
156,000 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
27,283 GBP2024-01-31
50,667 GBP2023-01-31
Trade Creditors/Trade Payables
Current
570,922 GBP2024-01-31
448,680 GBP2023-01-31
Other Taxation & Social Security Payable
Current
882,089 GBP2024-01-31
663,385 GBP2023-01-31
Other Creditors
Current
69,768 GBP2024-01-31
11,295 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
369,711 GBP2024-01-31
552,662 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
74,877 GBP2024-01-31
48,546 GBP2023-01-31
Between one and five year, hire purchase agreements
74,877 GBP2024-01-31
hire purchase agreements
102,160 GBP2024-01-31
99,213 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,155 GBP2024-01-31
30,000 GBP2023-01-31
Between one and five year
33,013 GBP2024-01-31
30,000 GBP2023-01-31
All periods
73,168 GBP2024-01-31
60,000 GBP2023-01-31