Intangible Assets
3,270 GBP2025-01-31
3,810 GBP2024-01-31
Property, Plant & Equipment
845,775 GBP2025-01-31
662,425 GBP2024-01-31
Fixed Assets
849,045 GBP2025-01-31
666,235 GBP2024-01-31
Total Inventories
140,724 GBP2025-01-31
335,541 GBP2024-01-31
Debtors
1,622,243 GBP2025-01-31
1,219,448 GBP2024-01-31
Cash at bank and in hand
815,753 GBP2025-01-31
472,157 GBP2024-01-31
Current Assets
2,578,720 GBP2025-01-31
2,027,146 GBP2024-01-31
Creditors
Current
1,981,101 GBP2025-01-31
1,718,946 GBP2024-01-31
Net Current Assets/Liabilities
597,619 GBP2025-01-31
308,200 GBP2024-01-31
Total Assets Less Current Liabilities
1,446,664 GBP2025-01-31
974,435 GBP2024-01-31
Net Assets/Liabilities
617,391 GBP2025-01-31
494,120 GBP2024-01-31
Equity
Called up share capital
125 GBP2025-01-31
125 GBP2024-01-31
Share premium
79,975 GBP2025-01-31
79,975 GBP2024-01-31
Retained earnings (accumulated losses)
537,291 GBP2025-01-31
414,020 GBP2024-01-31
Equity
617,391 GBP2025-01-31
494,120 GBP2024-01-31
Average Number of Employees
422024-02-01 ~ 2025-01-31
362023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Other than goodwill
5,400 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,130 GBP2025-01-31
1,590 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
540 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Other than goodwill
3,270 GBP2025-01-31
3,810 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,228,685 GBP2025-01-31
939,521 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-38,310 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
382,910 GBP2025-01-31
277,096 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
116,760 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,946 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
845,775 GBP2025-01-31
662,425 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
154,167 GBP2024-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
237,494 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
391,661 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
46,096 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
55,713 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
101,809 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
289,852 GBP2025-01-31
108,071 GBP2024-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
417,664 GBP2025-01-31
309,854 GBP2024-01-31
Other Debtors
Amounts falling due within one year, Current
1,204,579 GBP2025-01-31
909,594 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,622,243 GBP2025-01-31
1,219,448 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
256,102 GBP2025-01-31
168,884 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
89,906 GBP2025-01-31
27,283 GBP2024-01-31
Trade Creditors/Trade Payables
Current
939,963 GBP2025-01-31
570,922 GBP2024-01-31
Other Taxation & Social Security Payable
Current
684,664 GBP2025-01-31
882,089 GBP2024-01-31
Other Creditors
Current
10,466 GBP2025-01-31
69,768 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
586,695 GBP2025-01-31
369,711 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
175,064 GBP2025-01-31
74,877 GBP2024-01-31
Current, hire purchase agreements, Amounts falling due within one year
89,906 GBP2025-01-31
Between one and five year, hire purchase agreements
175,064 GBP2025-01-31
hire purchase agreements
264,970 GBP2025-01-31
102,160 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,013 GBP2025-01-31
40,155 GBP2024-01-31
Between one and five year
33,013 GBP2024-01-31
All periods
33,013 GBP2025-01-31
73,168 GBP2024-01-31