Average Number of Employees
192023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Turnover/Revenue
2,190,896 GBP2023-01-01 ~ 2023-12-31
1,672,564 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,318,665 GBP2023-01-01 ~ 2023-12-31
-1,023,416 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
872,231 GBP2023-01-01 ~ 2023-12-31
649,148 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,271,841 GBP2023-01-01 ~ 2023-12-31
-2,199,991 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
222,418 GBP2023-01-01 ~ 2023-12-31
-1,914,292 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
83 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-69,714 GBP2023-01-01 ~ 2023-12-31
-2,004,213 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-69,714 GBP2023-01-01 ~ 2023-12-31
-2,004,213 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
167,793 GBP2023-12-31
180,732 GBP2022-12-31
Fixed Assets
167,793 GBP2023-12-31
180,732 GBP2022-12-31
Total Inventories
8,452 GBP2023-12-31
17,523 GBP2022-12-31
Debtors
Non-current
49,332 GBP2023-12-31
49,332 GBP2022-12-31
Current
2,080,679 GBP2023-12-31
581,134 GBP2022-12-31
Cash at bank and in hand
332,179 GBP2023-12-31
263,014 GBP2022-12-31
Current Assets
2,470,642 GBP2023-12-31
911,003 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,048,478 GBP2023-12-31
-7,821,817 GBP2022-12-31
Net Current Assets/Liabilities
-6,577,836 GBP2023-12-31
-6,910,814 GBP2022-12-31
Total Assets Less Current Liabilities
-6,410,043 GBP2023-12-31
-6,730,082 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,265,683 GBP2023-12-31
-875,930 GBP2022-12-31
Net Assets/Liabilities
-7,675,726 GBP2023-12-31
-7,606,012 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
-7,675,826 GBP2023-12-31
-7,606,112 GBP2022-12-31
-5,601,899 GBP2022-01-01
Equity
-7,675,726 GBP2023-12-31
-7,606,012 GBP2022-12-31
-5,601,799 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-69,714 GBP2023-01-01 ~ 2023-12-31
-2,004,213 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,900 GBP2023-01-01 ~ 2023-12-31
11,350 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
942,341 GBP2023-01-01 ~ 2023-12-31
772,812 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
104,452 GBP2023-01-01 ~ 2023-12-31
102,379 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,082,843 GBP2023-01-01 ~ 2023-12-31
907,722 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
32,675 GBP2023-12-31
27,350 GBP2022-12-31
Other
378,138 GBP2023-12-31
310,153 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
548,656 GBP2023-12-31
475,346 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,475 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
294,615 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,666 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
86,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
23,141 GBP2023-12-31
Other
231,184 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,863 GBP2023-12-31
Property, Plant & Equipment
Office equipment
9,534 GBP2023-12-31
8,876 GBP2022-12-31
Other
146,954 GBP2023-12-31
153,247 GBP2022-12-31
Finished Goods/Goods for Resale
8,452 GBP2023-12-31
17,523 GBP2022-12-31
Other Debtors
Non-current
49,332 GBP2023-12-31
49,332 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
367,121 GBP2023-12-31
393,546 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,475,469 GBP2023-12-31
Other Debtors
Current
8,401 GBP2023-12-31
7,704 GBP2022-12-31
Prepayments/Accrued Income
Current
229,688 GBP2023-12-31
179,884 GBP2022-12-31
Cash and Cash Equivalents
332,179 GBP2023-12-31
263,014 GBP2022-12-31
Trade Creditors/Trade Payables
Current
60,926 GBP2023-12-31
81,258 GBP2022-12-31
Amounts owed to group undertakings
Current
8,641,535 GBP2023-12-31
7,549,023 GBP2022-12-31
Taxation/Social Security Payable
Current
128,160 GBP2023-12-31
81,815 GBP2022-12-31
Other Creditors
Current
12,479 GBP2023-12-31
11,007 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
205,378 GBP2023-12-31
98,714 GBP2022-12-31
Creditors
Current
9,048,478 GBP2023-12-31
7,821,817 GBP2022-12-31
Non-current
1,265,683 GBP2023-12-31
875,930 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,634 GBP2023-12-31
95,372 GBP2022-12-31
Between one and five year
55,634 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,634 GBP2023-12-31
151,006 GBP2022-12-31