Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
7,906,804 GBP2024-01-01 ~ 2024-12-31
3,331,400 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-13,209,657 GBP2024-01-01 ~ 2024-12-31
-3,239,922 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-5,302,853 GBP2024-01-01 ~ 2024-12-31
91,478 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-346,062 GBP2024-01-01 ~ 2024-12-31
-599,031 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-5,968,894 GBP2024-01-01 ~ 2024-12-31
-507,553 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
38,642 GBP2024-01-01 ~ 2024-12-31
137,482 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,931,656 GBP2024-01-01 ~ 2024-12-31
-371,183 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,931,656 GBP2024-01-01 ~ 2024-12-31
-371,183 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-5,931,656 GBP2024-01-01 ~ 2024-12-31
-371,183 GBP2023-01-01 ~ 2023-12-31
Investment Property
3,100,000 GBP2024-12-31
Fixed Assets
3,100,000 GBP2024-12-31
Total Inventories
56,944,534 GBP2024-12-31
60,535,141 GBP2023-12-31
Debtors
Current
1,380,182 GBP2024-12-31
237,577 GBP2023-12-31
Cash at bank and in hand
2,802,597 GBP2024-12-31
3,885,721 GBP2023-12-31
Current Assets
61,127,313 GBP2024-12-31
64,658,439 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-19,783,785 GBP2023-12-31
Net Current Assets/Liabilities
40,617,645 GBP2024-12-31
44,874,654 GBP2023-12-31
Total Assets Less Current Liabilities
43,717,645 GBP2024-12-31
44,874,654 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-29,249,900 GBP2023-12-31
Net Assets/Liabilities
9,693,098 GBP2024-12-31
15,624,754 GBP2023-12-31
Equity
Called up share capital
16,444,149 GBP2024-12-31
16,444,149 GBP2023-12-31
16,444,149 GBP2023-01-01
Retained earnings (accumulated losses)
-6,751,051 GBP2024-12-31
-819,395 GBP2023-12-31
-448,212 GBP2023-01-01
Equity
9,693,098 GBP2024-12-31
15,624,754 GBP2023-12-31
15,995,937 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,931,656 GBP2024-01-01 ~ 2024-12-31
-371,183 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,931,656 GBP2024-01-01 ~ 2024-12-31
-371,183 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,482,914 GBP2024-01-01 ~ 2024-12-31
-87,302 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
56,944,534 GBP2024-12-31
60,535,141 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,001 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
10,761 GBP2024-12-31
72,201 GBP2023-12-31
Other Debtors
Current
1,271,619 GBP2024-12-31
165,376 GBP2023-12-31
Prepayments/Accrued Income
Current
84,801 GBP2024-12-31
Bank Borrowings
Current
409,968 GBP2024-12-31
2,594,713 GBP2023-12-31
Trade Creditors/Trade Payables
Current
43,052 GBP2024-12-31
17,173 GBP2023-12-31
Amounts owed to group undertakings
Current
19,159,625 GBP2024-12-31
13,917,192 GBP2023-12-31
Other Creditors
Current
66,333 GBP2024-12-31
1,054,712 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
830,690 GBP2024-12-31
2,199,995 GBP2023-12-31
Creditors
Current
20,509,668 GBP2024-12-31
19,783,785 GBP2023-12-31
Bank Borrowings
Non-current
34,024,547 GBP2024-12-31
29,249,900 GBP2023-12-31
Creditors
Non-current
34,024,547 GBP2024-12-31
29,249,900 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,444,149 shares2024-12-31
16,444,149 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31