Turnover/Revenue
19,899,261 GBP2023-08-01 ~ 2024-07-31
15,942,482 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-16,230,741 GBP2023-08-01 ~ 2024-07-31
-13,360,913 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
3,668,520 GBP2023-08-01 ~ 2024-07-31
2,581,569 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,747,679 GBP2023-08-01 ~ 2024-07-31
-1,922,904 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
920,841 GBP2023-08-01 ~ 2024-07-31
669,026 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-08-01 ~ 2024-07-31
379 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
806,406 GBP2023-08-01 ~ 2024-07-31
568,316 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
562,803 GBP2023-08-01 ~ 2024-07-31
385,358 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
562,803 GBP2023-08-01 ~ 2024-07-31
385,358 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
2,663,820 GBP2024-07-31
1,638,306 GBP2023-07-31
Debtors
5,363,853 GBP2024-07-31
3,927,538 GBP2023-07-31
Cash at bank and in hand
317,799 GBP2024-07-31
90,601 GBP2023-07-31
Current Assets
5,681,652 GBP2024-07-31
4,018,139 GBP2023-07-31
Net Current Assets/Liabilities
1,054,329 GBP2024-07-31
885,158 GBP2023-07-31
Total Assets Less Current Liabilities
3,718,149 GBP2024-07-31
2,523,464 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-1,820,012 GBP2024-07-31
Net Assets/Liabilities
1,417,824 GBP2024-07-31
1,152,521 GBP2023-07-31
Equity
Called up share capital
3 GBP2024-07-31
3 GBP2023-07-31
3 GBP2022-07-31
Retained earnings (accumulated losses)
1,417,821 GBP2024-07-31
1,152,518 GBP2023-07-31
880,660 GBP2022-07-31
Equity
1,417,824 GBP2024-07-31
1,152,521 GBP2023-07-31
880,663 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
562,803 GBP2023-08-01 ~ 2024-07-31
385,358 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-113,500 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-297,500 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
15,000 GBP2023-08-01 ~ 2024-07-31
0 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
392023-08-01 ~ 2024-07-31
482022-08-01 ~ 2023-07-31
Wages/Salaries
2,193,621 GBP2023-08-01 ~ 2024-07-31
1,824,705 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,352 GBP2023-08-01 ~ 2024-07-31
32,187 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,466,718 GBP2023-08-01 ~ 2024-07-31
2,063,773 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
60,019 GBP2023-08-01 ~ 2024-07-31
54,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
194,690 GBP2023-08-01 ~ 2024-07-31
123,819 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2023-07-31
Plant and equipment
2,116,916 GBP2024-07-31
1,392,637 GBP2023-07-31
Furniture and fittings
50,745 GBP2024-07-31
6,345 GBP2023-07-31
Computers
31,087 GBP2024-07-31
15,548 GBP2023-07-31
Motor vehicles
905,814 GBP2024-07-31
453,334 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-179,622 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-1,410 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-89,690 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-270,722 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
3,657,277 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-07-31
Plant and equipment
632,521 GBP2024-07-31
525,306 GBP2023-07-31
Furniture and fittings
5,333 GBP2024-07-31
2,653 GBP2023-07-31
Computers
10,386 GBP2024-07-31
7,393 GBP2023-07-31
Motor vehicles
232,570 GBP2024-07-31
190,023 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
221,551 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
3,188 GBP2023-08-01 ~ 2024-07-31
Computers
2,993 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
84,012 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
367,492 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-114,336 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-508 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-41,465 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-156,309 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
993,457 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
1,484,395 GBP2024-07-31
867,332 GBP2023-07-31
Furniture and fittings
45,412 GBP2024-07-31
3,693 GBP2023-07-31
Computers
20,701 GBP2024-07-31
8,155 GBP2023-07-31
Motor vehicles
673,244 GBP2024-07-31
263,311 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,573,872 GBP2024-07-31
3,474,665 GBP2023-07-31
Other Debtors
Current
578,739 GBP2024-07-31
307,406 GBP2023-07-31
Prepayments/Accrued Income
Current
211,242 GBP2024-07-31
145,467 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
3,140,108 GBP2024-07-31
1,988,068 GBP2023-07-31
Corporation Tax Payable
Current
48,913 GBP2024-07-31
59,139 GBP2023-07-31
Other Taxation & Social Security Payable
Current
111,566 GBP2024-07-31
72,024 GBP2023-07-31
Other Creditors
Current
298,348 GBP2024-07-31
428,169 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
481,004 GBP2024-07-31
261,176 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
8,341 GBP2024-07-31
18,340 GBP2023-07-31
Bank Borrowings
18,341 GBP2024-07-31
28,340 GBP2023-07-31
Total Borrowings
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Non-current
8,341 GBP2024-07-31
18,340 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
537,384 GBP2024-07-31
314,405 GBP2023-07-31
Non-current
1,811,671 GBP2024-07-31
1,066,980 GBP2023-07-31