Intangible Assets
613,090 GBP2023-08-31
674,399 GBP2022-08-31
Property, Plant & Equipment
48,962 GBP2023-08-31
65,283 GBP2022-08-31
Fixed Assets - Investments
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Fixed Assets
672,052 GBP2023-08-31
749,682 GBP2022-08-31
Total Inventories
50,296 GBP2023-08-31
54,651 GBP2022-08-31
Debtors
91,580 GBP2023-08-31
81,887 GBP2022-08-31
Cash at bank and in hand
109,216 GBP2023-08-31
151,011 GBP2022-08-31
Current Assets
251,092 GBP2023-08-31
287,549 GBP2022-08-31
Creditors
-300,735 GBP2023-08-31
-329,000 GBP2022-08-31
Net Current Assets/Liabilities
-49,643 GBP2023-08-31
-41,451 GBP2022-08-31
Total Assets Less Current Liabilities
622,409 GBP2023-08-31
708,231 GBP2022-08-31
Net Assets/Liabilities
91,895 GBP2023-08-31
110,302 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
91,795 GBP2023-08-31
110,202 GBP2022-08-31
Average Number of Employees
82022-09-01 ~ 2023-08-31
72021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
919,635 GBP2023-08-31
919,635 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
306,545 GBP2023-08-31
245,236 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
61,309 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
613,090 GBP2023-08-31
674,399 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
84,363 GBP2023-08-31
84,363 GBP2022-08-31
Furniture and fittings
2,879 GBP2023-08-31
2,879 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
87,242 GBP2023-08-31
87,242 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,909 GBP2023-08-31
21,091 GBP2022-08-31
Furniture and fittings
1,371 GBP2023-08-31
868 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,280 GBP2023-08-31
21,959 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,818 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
503 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,321 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Motor vehicles
47,454 GBP2023-08-31
63,272 GBP2022-08-31
Furniture and fittings
1,508 GBP2023-08-31
2,011 GBP2022-08-31
Finished Goods
50,296 GBP2023-08-31
54,651 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
71,145 GBP2023-08-31
68,050 GBP2022-08-31
Other Debtors
Current
5,000 GBP2023-08-31
13,837 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
15,435 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
15,395 GBP2023-08-31
15,395 GBP2022-08-31
Trade Creditors/Trade Payables
Current
124,518 GBP2023-08-31
104,058 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
79,998 GBP2023-08-31
62,681 GBP2022-08-31
Corporation Tax Payable
Current
15,802 GBP2023-08-31
4,017 GBP2022-08-31
Other Taxation & Social Security Payable
Current
1,395 GBP2022-08-31
Other Creditors
Current
555 GBP2023-08-31
147 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
6,960 GBP2023-08-31
3,000 GBP2022-08-31
Amounts owed to directors
Current
20,515 GBP2023-08-31
68,665 GBP2022-08-31
Creditors
Current
300,735 GBP2023-08-31
329,000 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
48,929 GBP2023-08-31
60,613 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
481,585 GBP2023-08-31
537,316 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,395 GBP2023-08-31
15,395 GBP2022-08-31
Between one and five year
48,929 GBP2023-08-31
60,613 GBP2022-08-31
Minimum gross finance lease payments owing
64,324 GBP2023-08-31
76,008 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
64,324 GBP2023-08-31
76,008 GBP2022-08-31