Par Value of Share
Class 1 ordinary share
1002020-01-01 ~ 2020-12-31
Turnover/Revenue
1,096,746 GBP2020-01-01 ~ 2020-12-31
2,199,949 GBP2019-04-01 ~ 2019-12-31
Cost of Sales
158,742 GBP2020-01-01 ~ 2020-12-31
307,540 GBP2019-04-01 ~ 2019-12-31
Gross Profit/Loss
938,004 GBP2020-01-01 ~ 2020-12-31
1,892,409 GBP2019-04-01 ~ 2019-12-31
Administrative Expenses
1,649,302 GBP2020-01-01 ~ 2020-12-31
1,563,726 GBP2019-04-01 ~ 2019-12-31
Operating Profit/Loss
210,514 GBP2020-01-01 ~ 2020-12-31
345,067 GBP2019-04-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
114,989 GBP2020-01-01 ~ 2020-12-31
115,578 GBP2019-04-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
95,525 GBP2020-01-01 ~ 2020-12-31
229,489 GBP2019-04-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
105,975 GBP2020-01-01 ~ 2020-12-31
39,160 GBP2019-04-01 ~ 2019-12-31
Profit/Loss
-10,450 GBP2020-01-01 ~ 2020-12-31
190,329 GBP2019-04-01 ~ 2019-12-31
Comprehensive Income/Expense
-10,450 GBP2020-01-01 ~ 2020-12-31
190,329 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment
5,250,000 GBP2020-12-31
4,771,883 GBP2019-12-31
Fixed Assets
5,250,000 GBP2020-12-31
4,771,883 GBP2019-12-31
Total Inventories
13,990 GBP2020-12-31
20,238 GBP2019-12-31
Debtors
610,578 GBP2020-12-31
614,992 GBP2019-12-31
Cash at bank and in hand
127,342 GBP2020-12-31
55,559 GBP2019-12-31
Current Assets
751,910 GBP2020-12-31
690,789 GBP2019-12-31
Creditors
Current
2,110,111 GBP2020-12-31
1,583,898 GBP2019-12-31
Net Current Assets/Liabilities
-1,358,201 GBP2020-12-31
-893,109 GBP2019-12-31
Total Assets Less Current Liabilities
3,891,799 GBP2020-12-31
3,878,774 GBP2019-12-31
Net Assets/Liabilities
198,298 GBP2020-12-31
208,748 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2019-03-31
Revaluation reserve
212,684 GBP2020-12-31
Retained earnings (accumulated losses)
-14,486 GBP2020-12-31
208,648 GBP2019-12-31
18,319 GBP2019-03-31
Equity
198,298 GBP2020-12-31
208,748 GBP2019-12-31
18,419 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-223,134 GBP2020-01-01 ~ 2020-12-31
190,329 GBP2019-04-01 ~ 2019-12-31
Bank Overdrafts
-434,834 GBP2020-12-31
Wages/Salaries
875,230 GBP2020-01-01 ~ 2020-12-31
869,247 GBP2019-04-01 ~ 2019-12-31
Average Number of Employees
682020-01-01 ~ 2020-12-31
832019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
134,026 GBP2020-01-01 ~ 2020-12-31
88,804 GBP2019-04-01 ~ 2019-12-31
Audit Fees/Expenses
6,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,151,067 GBP2020-12-31
3,888,493 GBP2019-12-31
Plant and equipment
1,098,933 GBP2020-12-31
996,312 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
5,250,000 GBP2020-12-31
4,884,805 GBP2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
262,574 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
262,574 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
47,287 GBP2019-12-31
Plant and equipment
65,635 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
112,922 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
63,050 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
70,976 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,026 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
4,151,067 GBP2020-12-31
3,841,206 GBP2019-12-31
Plant and equipment
1,098,933 GBP2020-12-31
930,677 GBP2019-12-31
Merchandise
13,990 GBP2020-12-31
20,238 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
25,844 GBP2019-12-31
Other Debtors
Current
10,000 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
7,960 GBP2020-12-31
Prepayments
Current
70,262 GBP2020-12-31
48,561 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
610,578 GBP2020-12-31
614,992 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
655,365 GBP2020-12-31
196,349 GBP2019-12-31
Trade Creditors/Trade Payables
Current
111,174 GBP2020-12-31
140,486 GBP2019-12-31
Other Taxation & Social Security Payable
Current
14,477 GBP2020-12-31
13,850 GBP2019-12-31
Other Creditors
Current
523,816 GBP2020-12-31
427,664 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
71,853 GBP2020-12-31
30,785 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
3,538,899 GBP2020-12-31
3,630,866 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
220,531 GBP2020-12-31
196,349 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
655,365 GBP2020-12-31
196,349 GBP2019-12-31
Bank Borrowings
Between two and five year, Non-current
3,294,899 GBP2020-12-31
654,428 GBP2019-12-31
Secured
3,759,430 GBP2020-12-31
3,827,215 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
145,135 GBP2020-12-31
39,160 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-10,450 GBP2020-01-01 ~ 2020-12-31