52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Comprehensive Income/Expense
1,188,862 GBP2024-01-01 ~ 2024-12-31
1,167,698 GBP2023-01-01 ~ 2023-12-31
Total Borrowings
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Current
0 GBP2024-12-31
0 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
3 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
12,392,208 GBP2024-12-31
21,822,843 GBP2023-12-31
Equity
0 GBP2024-12-31
16,805,022 GBP2023-12-31
5,017,825 GBP2023-01-01
Average Number of Employees
1072024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Total Inventories
315,347 GBP2024-12-31
257,660 GBP2023-12-31
Cash and Cash Equivalents
1,786,774 GBP2024-12-31
2,598,298 GBP2023-12-31
Current Assets
8,587,343 GBP2024-12-31
6,077,854 GBP2023-12-31
Total assets
10,083,833 GBP2024-12-31
8,577,048 GBP2023-12-31
Total liabilities
3,887,728 GBP2024-12-31
2,975,374 GBP2023-12-31
Net Assets/Liabilities
6,196,105 GBP2024-12-31
5,601,674 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
594,431 GBP2024-01-01 ~ 2024-12-31
583,849 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
594,431 GBP2024-01-01 ~ 2024-12-31
583,849 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
594,431 GBP2024-01-01 ~ 2024-12-31
583,849 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
331,364 GBP2024-01-01 ~ 2024-12-31
536,959 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
16,781,118 GBP2024-01-01 ~ 2024-12-31
14,698,093 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,600 GBP2024-01-01 ~ 2024-12-31
26,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,468,042 GBP2024-01-01 ~ 2024-12-31
4,578,899 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,088,571 GBP2024-01-01 ~ 2024-12-31
5,186,290 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
152,628 GBP2024-01-01 ~ 2024-12-31
67,778 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
26,324 GBP2024-01-01 ~ 2024-12-31
63,035 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
246,441 GBP2024-01-01 ~ 2024-12-31
255,075 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
224,657 GBP2024-01-01 ~ 2024-12-31
151,462 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,864,930 GBP2024-12-31
3,864,930 GBP2023-12-31
3,864,930 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,921,697 GBP2024-12-31
2,468,945 GBP2023-12-31
2,034,660 GBP2023-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
452,752 GBP2024-01-01 ~ 2024-12-31
434,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,651,118 GBP2024-12-31
2,686,783 GBP2023-12-31
2,819,293 GBP2023-01-01
Furniture and fittings
31,802 GBP2024-12-31
31,802 GBP2023-12-31
31,802 GBP2023-01-01
Computers
55,211 GBP2024-12-31
55,211 GBP2023-12-31
55,211 GBP2023-01-01
Other
1,023,114 GBP2024-12-31
263,200 GBP2023-12-31
263,200 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
2,761,245 GBP2024-12-31
3,036,996 GBP2023-12-31
3,169,506 GBP2023-01-01
Property, Plant & Equipment - Other Disposals
Motor vehicles
-299,279 GBP2024-01-01 ~ 2024-12-31
-132,510 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-349,279 GBP2024-01-01 ~ 2024-12-31
-132,510 GBP2023-01-01 ~ 2023-12-31
Other
-50,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,345,777 GBP2024-12-31
1,826,257 GBP2023-12-31
1,408,075 GBP2023-01-01
Furniture and fittings
31,802 GBP2024-12-31
28,637 GBP2023-12-31
6,275 GBP2023-01-01
Computers
55,211 GBP2024-12-31
55,211 GBP2023-12-31
55,211 GBP2023-01-01
Other
827,830 GBP2024-12-31
218,635 GBP2023-12-31
206,801 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,260,620 GBP2024-12-31
2,128,740 GBP2023-12-31
1,676,362 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
264,841 GBP2024-01-01 ~ 2024-12-31
502,763 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,165 GBP2024-01-01 ~ 2024-12-31
22,362 GBP2023-01-01 ~ 2023-12-31
Other
63,358 GBP2024-01-01 ~ 2024-12-31
11,834 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,364 GBP2024-01-01 ~ 2024-12-31
536,959 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-193,031 GBP2024-01-01 ~ 2024-12-31
-84,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-199,484 GBP2024-01-01 ~ 2024-12-31
-84,581 GBP2023-01-01 ~ 2023-12-31
Other
-6,453 GBP2024-01-01 ~ 2024-12-31
Raw materials and consumables
315,347 GBP2024-12-31
257,660 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
134,385 GBP2024-12-31
Amounts Owed By Related Parties
Current
2,600,000 GBP2024-12-31
700,656 GBP2023-12-31
Trade Creditors/Trade Payables
Current
976,595 GBP2024-12-31
214,395 GBP2023-12-31
Accrued Liabilities
Current
658,292 GBP2024-12-31
925,892 GBP2023-12-31
Taxation/Social Security Payable
Current
487,126 GBP2024-12-31
740,193 GBP2023-12-31
Other Remaining Borrowings
Non-current
161,947 GBP2024-12-31
386,351 GBP2023-12-31
Bank Overdrafts
Current
12,867 GBP2024-12-31
Other Remaining Borrowings
Current
178,346 GBP2024-12-31
464,825 GBP2023-12-31
Total Borrowings
353,160 GBP2024-12-31
851,176 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Cash at bank and in hand
1,786,774 GBP2024-12-31
2,598,298 GBP2023-12-31
Bank Overdrafts
-12,867 GBP2024-12-31