52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Comprehensive Income/Expense
1,167,698 GBP2023-01-01 ~ 2023-12-31
3,564,766 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
3 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
11,203,346 GBP2023-12-31
19,794,096 GBP2022-12-31
Equity
15,053,475 GBP2022-12-31
4,740,625 GBP2022-01-01
Average Number of Employees
1132023-01-01 ~ 2023-12-31
1182022-01-01 ~ 2022-12-31
Total Inventories
257,660 GBP2023-12-31
332,871 GBP2022-12-31
Cash and Cash Equivalents
2,598,298 GBP2023-12-31
2,793,977 GBP2022-12-31
Current Assets
6,696,874 GBP2023-12-31
5,676,493 GBP2022-12-31
Total assets
9,196,068 GBP2023-12-31
8,999,907 GBP2022-12-31
Total liabilities
3,594,394 GBP2023-12-31
3,982,082 GBP2022-12-31
Net Assets/Liabilities
5,601,674 GBP2023-12-31
5,017,825 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
583,849 GBP2023-01-01 ~ 2023-12-31
1,782,383 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
583,849 GBP2023-01-01 ~ 2023-12-31
1,782,383 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
583,849 GBP2023-01-01 ~ 2023-12-31
1,782,383 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,505,183 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,505,183 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,505,183 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,505,183 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
536,959 GBP2023-01-01 ~ 2023-12-31
423,825 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
15,475,057 GBP2023-01-01 ~ 2023-12-31
15,285,571 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
26,000 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,578,899 GBP2023-01-01 ~ 2023-12-31
4,219,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,186,290 GBP2023-01-01 ~ 2023-12-31
4,816,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
67,778 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
63,035 GBP2023-01-01 ~ 2023-12-31
73,078 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
151,462 GBP2023-01-01 ~ 2023-12-31
431,792 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
3,864,930 GBP2023-12-31
3,864,930 GBP2022-12-31
3,864,930 GBP2022-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,468,945 GBP2023-12-31
2,034,660 GBP2022-12-31
1,600,375 GBP2022-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
434,285 GBP2023-01-01 ~ 2023-12-31
434,285 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,686,783 GBP2023-12-31
2,819,293 GBP2022-12-31
2,771,290 GBP2022-01-01
Furniture and fittings
31,802 GBP2023-12-31
31,802 GBP2022-12-31
31,802 GBP2022-01-01
Computers
55,211 GBP2023-12-31
55,211 GBP2022-12-31
55,211 GBP2022-01-01
Other
263,200 GBP2023-12-31
263,200 GBP2022-12-31
263,200 GBP2022-01-01
Property, Plant & Equipment - Gross Cost
3,036,996 GBP2023-12-31
3,169,506 GBP2022-12-31
3,121,503 GBP2022-01-01
Property, Plant & Equipment - Other Disposals
Motor vehicles
-132,510 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-132,510 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,826,257 GBP2023-12-31
1,408,075 GBP2022-12-31
1,046,041 GBP2022-01-01
Furniture and fittings
28,637 GBP2023-12-31
6,275 GBP2022-12-31
4,162 GBP2022-01-01
Computers
55,211 GBP2023-12-31
55,211 GBP2022-12-31
50,968 GBP2022-01-01
Other
218,635 GBP2023-12-31
206,801 GBP2022-12-31
151,366 GBP2022-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,128,740 GBP2023-12-31
1,676,362 GBP2022-12-31
1,252,537 GBP2022-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
502,763 GBP2023-01-01 ~ 2023-12-31
362,034 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
22,362 GBP2023-01-01 ~ 2023-12-31
2,113 GBP2022-01-01 ~ 2022-12-31
Computers
4,243 GBP2022-01-01 ~ 2022-12-31
Other
11,834 GBP2023-01-01 ~ 2023-12-31
55,435 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
536,959 GBP2023-01-01 ~ 2023-12-31
423,825 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-84,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-84,581 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
257,660 GBP2023-12-31
332,871 GBP2022-12-31
Amounts Owed By Related Parties
Current
700,656 GBP2023-12-31
45,091 GBP2022-12-31
Prepayments/Accrued Income
Current
2,759,199 GBP2023-12-31
2,367,298 GBP2022-12-31
Trade Creditors/Trade Payables
Current
214,395 GBP2023-12-31
559,494 GBP2022-12-31
Accrued Liabilities
Current
925,892 GBP2023-12-31
1,236,908 GBP2022-12-31
Taxation/Social Security Payable
Current
740,193 GBP2023-12-31
772,678 GBP2022-12-31
Other Remaining Borrowings
Non-current
386,351 GBP2023-12-31
870,931 GBP2022-12-31
Current
464,825 GBP2023-12-31
502,672 GBP2022-12-31
Total Borrowings
851,176 GBP2023-12-31
1,373,603 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31