Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Intangible Assets
5,000 GBP2022-08-31
Property, Plant & Equipment
105,026 GBP2023-08-31
97,904 GBP2022-08-31
Fixed Assets
105,026 GBP2023-08-31
102,904 GBP2022-08-31
Total Inventories
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Debtors
29,306 GBP2023-08-31
6,327 GBP2022-08-31
Cash at bank and in hand
80,474 GBP2023-08-31
249,629 GBP2022-08-31
Current Assets
110,780 GBP2023-08-31
256,956 GBP2022-08-31
Creditors
Current
176,297 GBP2023-08-31
304,689 GBP2022-08-31
Net Current Assets/Liabilities
-65,517 GBP2023-08-31
-47,733 GBP2022-08-31
Total Assets Less Current Liabilities
39,509 GBP2023-08-31
55,171 GBP2022-08-31
Net Assets/Liabilities
7,211 GBP2023-08-31
18,686 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
7,111 GBP2023-08-31
18,586 GBP2022-08-31
Equity
7,211 GBP2023-08-31
18,686 GBP2022-08-31
Average Number of Employees
362022-09-01 ~ 2023-08-31
362021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2023-08-31
45,000 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
5,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
144,037 GBP2023-08-31
115,387 GBP2022-08-31
Computers
4,321 GBP2023-08-31
1,336 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
220,099 GBP2023-08-31
188,464 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
87,348 GBP2023-08-31
68,452 GBP2022-08-31
Computers
1,818 GBP2023-08-31
984 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,073 GBP2023-08-31
90,560 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,896 GBP2022-09-01 ~ 2023-08-31
Computers
834 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,513 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
56,689 GBP2023-08-31
46,935 GBP2022-08-31
Computers
2,503 GBP2023-08-31
352 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,419 GBP2023-08-31
3,696 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
20,521 GBP2023-08-31
Prepayments
Current
6,366 GBP2023-08-31
2,631 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
29,306 GBP2023-08-31
6,327 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,585 GBP2023-08-31
2,110 GBP2022-08-31
Amounts owed to group undertakings
Current
122,390 GBP2022-08-31
Corporation Tax Payable
Current
55,873 GBP2023-08-31
40,226 GBP2022-08-31
Other Taxation & Social Security Payable
Current
19,182 GBP2023-08-31
17,372 GBP2022-08-31
Other Creditors
Current
85,318 GBP2023-08-31
92,507 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
3,024 GBP2023-08-31
18,545 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,000 GBP2023-08-31
11,000 GBP2022-08-31
Between one and five year
44,000 GBP2023-08-31
44,000 GBP2022-08-31
More than five year
55,000 GBP2023-08-31
66,000 GBP2022-08-31
All periods
110,000 GBP2023-08-31
121,000 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,798 GBP2023-08-31
8,985 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31