82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
6,166,934 GBP2023-01-01 ~ 2023-12-31
7,248,665 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,096,968 GBP2023-01-01 ~ 2023-12-31
-5,907,693 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,090,416 GBP2023-01-01 ~ 2023-12-31
1,523,734 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,286,246 GBP2023-01-01 ~ 2023-12-31
-6,124,591 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-3,195,830 GBP2023-01-01 ~ 2023-12-31
-4,600,857 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
100 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
29 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,949,640 GBP2023-01-01 ~ 2023-12-31
-1,808,616 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-4,528,025 GBP2023-01-01 ~ 2023-12-31
-713,288 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,831,313 GBP2022-12-31
Property, Plant & Equipment
327,938 GBP2023-12-31
3,294,014 GBP2022-12-31
Fixed Assets
327,938 GBP2023-12-31
6,125,327 GBP2022-12-31
Debtors
4,583,192 GBP2023-12-31
4,421,635 GBP2022-12-31
Cash at bank and in hand
38,319 GBP2023-12-31
335,819 GBP2022-12-31
Current Assets
4,621,511 GBP2023-12-31
4,757,454 GBP2022-12-31
Net Current Assets/Liabilities
-4,313,750 GBP2023-12-31
-382,602 GBP2022-12-31
Net Assets/Liabilities
-3,985,812 GBP2023-12-31
5,742,725 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-4,011,306 GBP2023-12-31
-9,600,544 GBP2022-12-31
-8,887,256 GBP2021-12-31
Equity
-3,985,812 GBP2023-12-31
5,742,725 GBP2022-12-31
4,909,512 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,528,025 GBP2023-01-01 ~ 2023-12-31
-713,288 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
707,670 GBP2023-01-01 ~ 2023-12-31
866,611 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,425,916 GBP2023-01-01 ~ 2023-12-31
4,861,084 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
389,652 GBP2023-01-01 ~ 2023-12-31
397,954 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,902,130 GBP2023-01-01 ~ 2023-12-31
5,349,073 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1382023-01-01 ~ 2023-12-31
2142022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-422,577 GBP2023-01-01 ~ 2023-12-31
-1,095,328 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,163,165 GBP2023-01-01 ~ 2023-12-31
-343,637 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3,775,000 GBP2022-12-31
Development expenditure
518 GBP2023-12-31
3,016 GBP2022-12-31
Intangible Assets - Gross Cost
518 GBP2023-12-31
3,778,016 GBP2022-12-31
Intangible assets - Disposals
-3,777,498 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
943,750 GBP2022-12-31
Development expenditure
518 GBP2023-12-31
2,953 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
518 GBP2023-12-31
946,703 GBP2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-946,185 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
2,831,250 GBP2022-12-31
Development expenditure
63 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,442 GBP2023-12-31
2,276,413 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,381,484 GBP2023-12-31
3,492,644 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,389,926 GBP2023-12-31
5,769,057 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,267,971 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-2,456,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-4,724,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
581 GBP2023-12-31
503,281 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,061,407 GBP2023-12-31
1,971,762 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,061,988 GBP2023-12-31
2,475,043 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
137,686 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
569,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
707,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-640,386 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-1,480,339 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,120,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
7,861 GBP2023-12-31
1,773,132 GBP2022-12-31
Tools/Equipment for furniture and fittings
320,077 GBP2023-12-31
1,520,882 GBP2022-12-31
Trade Debtors/Trade Receivables
492,906 GBP2023-12-31
670,128 GBP2022-12-31
Amounts Owed By Related Parties
54,029 GBP2023-12-31
171,584 GBP2022-12-31
Other Debtors
77,996 GBP2023-12-31
-2,641 GBP2022-12-31
Prepayments
46,284 GBP2023-12-31
93,164 GBP2022-12-31
Trade Creditors/Trade Payables
16,401 GBP2023-12-31
128,322 GBP2022-12-31
Amounts Owed to Related Parties
8,478,018 GBP2023-12-31
4,326,692 GBP2022-12-31
Taxation/Social Security Payable
73,466 GBP2023-12-31
95,145 GBP2022-12-31
Other Creditors
126,600 GBP2023-12-31
164,127 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,470,000 GBP2023-12-31
1,670,000 GBP2022-12-31
Between two and five year
5,880,000 GBP2023-12-31
6,680,000 GBP2022-12-31
More than five year
22,902,822 GBP2023-12-31
26,713,781 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,252,822 GBP2023-12-31
35,063,781 GBP2022-12-31